Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1979-01-01 (47 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: BITCHE (57230), Moselle
SCHWARTZ PAUL : revenue, balance sheet and financial ratios
SCHWARTZ PAUL is a French company
founded 47 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in BITCHE (57230),
this company of category PME
shows in 2018 a revenue of 990 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SCHWARTZ PAUL (SIREN 317517217)
Indicator
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
989 601 €
1 262 875 €
1 484 492 €
1 150 592 €
Net income
15 617 €
4 193 €
1 481 €
-32 111 €
-10 513 €
-29 394 €
EBITDA
N/C
N/C
-26 419 €
-115 419 €
6 012 €
325 €
Net margin
N/C
N/C
0.1%
-2.5%
-0.7%
-2.6%
Revenue and income statement
In 2020, SCHWARTZ PAUL generates positive net income of 16 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 617 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.444%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.327%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
Debt ratio
16.304
33.441
29.931
28.548
25.515
22.444
Financial autonomy
53.957
50.138
45.446
51.54
50.977
50.327
Repayment capacity
-5.527
16.07
-0.948
-2.616
None
None
Cash flow / Revenue
-1.167%
0.629%
-8.709%
-4.599%
None%
None%
Sector positioning
Debt ratio
22.442020
2018
2019
2020
Q1: 0.0
Med: 16.01
Q3: 94.09
Average-10 pts over 3 years
In 2020, the debt ratio of SCHWARTZ PAUL (22.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.33%2020
2018
2019
2020
Q1: 4.32%
Med: 21.63%
Q3: 43.65%
Excellent
In 2020, the financial autonomy of SCHWARTZ PAUL (50.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-2.62 years2018
2018
Q1: 0.0 years
Med: 0.01 years
Q3: 0.81 years
Excellent
In 2018, the repayment capacity of SCHWARTZ PAUL (-2.62) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 170.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
170.308
Liquidity indicators evolution SCHWARTZ PAUL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
Liquidity ratio
187.689
191.16
139.831
156.702
161.891
170.308
Interest coverage
402.462
19.128
-2.772
-11.477
None
None
Sector positioning
Liquidity ratio
170.312020
2018
2019
2020
Q1: 125.08
Med: 177.3
Q3: 281.74
Average
In 2020, the liquidity ratio of SCHWARTZ PAUL (170.31) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-11.48x2018
2018
Q1: 0.0x
Med: 0.02x
Q3: 2.18x
Average
In 2018, the interest coverage of SCHWARTZ PAUL (-11.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 692 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 928 days. Excellent situation: suppliers finance 236 days of the operating cycle (retail model).
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
692 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
928 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SCHWARTZ PAUL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
Operating WCR
286 635 €
162 626 €
334 460 €
221 542 €
0 €
0 €
Inventory turnover (days)
29
13
10
5
0
0
Customer payment term (days)
99
57
119
98
471
692
Supplier payment term (days)
58
43
62
97
767
928
Positioning of SCHWARTZ PAUL in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of SCHWARTZ PAUL is estimated at
38 765 €
(range 13 141€ - 125 009€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
113 transactions
13k€38k€125k€
38 765 €Range: 13 141€ - 125 009€
NAF 5 all-time
Valuation method used
Net Income Multiple
15 617 €
×
2.5x
=38 766 €
Range: 13 142€ - 125 010€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare SCHWARTZ PAUL with other companies in the same sector:
Yes, SCHWARTZ PAUL generated a net profit of 16 k€ in 2020.
Where is the headquarters of SCHWARTZ PAUL ?
The headquarters of SCHWARTZ PAUL is located in BITCHE (57230), in the department Moselle.
Where to find the tax return of SCHWARTZ PAUL ?
The tax return of SCHWARTZ PAUL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SCHWARTZ PAUL operate?
SCHWARTZ PAUL operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart