Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-07-02 (13 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: VENDENHEIM (67550), Bas-Rhin
SCHWAB SANITAIRE : revenue, balance sheet and financial ratios
SCHWAB SANITAIRE is a French company
founded 13 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in VENDENHEIM (67550),
this company of category PME
shows in 2017 a revenue of 339 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SCHWAB SANITAIRE (SIREN 753043553)
Indicator
2021
2020
2017
2016
Revenue
N/C
N/C
338 699 €
305 014 €
Net income
1 953 €
45 915 €
9 113 €
1 910 €
EBITDA
N/C
N/C
13 192 €
1 883 €
Net margin
N/C
N/C
2.7%
0.6%
Revenue and income statement
In 2021, SCHWAB SANITAIRE generates positive net income of 2 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 2 k€ -> 2 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 953 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.937%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.484%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
Debt ratio
41.211
19.909
53.246
39.937
Financial autonomy
40.78
41.474
44.452
40.484
Repayment capacity
29.367
1.037
None
None
Cash flow / Revenue
0.201%
2.99%
None%
None%
Sector positioning
Debt ratio
39.942021
2017
2020
2021
Q1: 1.84
Med: 21.9
Q3: 71.92
Average+6 pts over 3 years
In 2021, the debt ratio of SCHWAB SANITAIRE (39.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.48%2021
2017
2020
2021
Q1: 11.64%
Med: 33.42%
Q3: 53.45%
Good
In 2021, the financial autonomy of SCHWAB SANITAIRE (40.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.04 years2017
2017
Q1: 0.0 years
Med: 0.08 years
Q3: 1.0 years
Average
In 2017, the repayment capacity of SCHWAB SANITAIRE (1.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 184.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
184.483
Liquidity indicators evolution SCHWAB SANITAIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
2021
Liquidity ratio
155.862
143.93
242.01
184.483
Interest coverage
80.988
10.779
None
None
Sector positioning
Liquidity ratio
184.482021
2017
2020
2021
Q1: 155.04
Med: 218.36
Q3: 312.02
Average+9 pts over 3 years
In 2021, the liquidity ratio of SCHWAB SANITAIRE (184.48) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
10.78x2017
2017
Q1: 0.0x
Med: 0.22x
Q3: 2.46x
Excellent
In 2017, the interest coverage of SCHWAB SANITAIRE (10.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SCHWAB SANITAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
Operating WCR
55 290 €
56 492 €
0 €
0 €
Inventory turnover (days)
19
19
0
0
Customer payment term (days)
43
48
0
0
Supplier payment term (days)
61
75
0
0
Positioning of SCHWAB SANITAIRE in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (24 transactions).
This range of 2 797€ to 12 601€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
2k€7k€12k€
7 796 €Range: 2 797€ - 12 601€
NAF 5 année 2021
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 24 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare SCHWAB SANITAIRE with other companies in the same sector:
The revenue of SCHWAB SANITAIRE in 2017 is 339 k€.
Is SCHWAB SANITAIRE profitable?
Yes, SCHWAB SANITAIRE generated a net profit of 2 k€ in 2021.
Where is the headquarters of SCHWAB SANITAIRE ?
The headquarters of SCHWAB SANITAIRE is located in VENDENHEIM (67550), in the department Bas-Rhin.
Where to find the tax return of SCHWAB SANITAIRE ?
The tax return of SCHWAB SANITAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SCHWAB SANITAIRE operate?
SCHWAB SANITAIRE operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart