Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-01-19 (26 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: ROSHEIM (67560), Bas-Rhin
SCHULLER EH'KLAR : revenue, balance sheet and financial ratios
SCHULLER EH'KLAR is a French company
founded 26 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in ROSHEIM (67560),
this company of category PME
shows in 2019 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SCHULLER EH'KLAR (SIREN 429542392)
Indicator
2021
2020
2019
2017
2016
Revenue
N/C
N/C
2 614 632 €
2 325 171 €
2 107 318 €
Net income
49 473 €
42 030 €
122 002 €
102 088 €
156 209 €
EBITDA
N/C
N/C
171 363 €
155 849 €
229 762 €
Net margin
N/C
N/C
4.7%
4.4%
7.4%
Revenue and income statement
In 2021, SCHULLER EH'KLAR generates positive net income of 49 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 156 k€ -> 49 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
49 473 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.205%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.938%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
Debt ratio
0.21
0.186
0.126
0.16
0.205
Financial autonomy
36.128
41.683
74.899
60.467
51.938
Repayment capacity
0.005
0.009
0.008
None
None
Cash flow / Revenue
6.725%
3.958%
4.105%
None%
None%
Sector positioning
Debt ratio
0.22021
2019
2020
2021
Q1: 0.1
Med: 15.16
Q3: 64.4
Good
In 2021, the debt ratio of SCHULLER EH'KLAR (0.20) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
51.94%2021
2019
2020
2021
Q1: 23.33%
Med: 42.82%
Q3: 61.04%
Good-13 pts over 3 years
In 2021, the financial autonomy of SCHULLER EH'KLAR (51.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.01 years2019
2019
Q1: 0.0 years
Med: 0.07 years
Q3: 1.35 years
Good
In 2019, the repayment capacity of SCHULLER EH'KLAR (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 205.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
205.458
Liquidity indicators evolution SCHULLER EH'KLAR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
Liquidity ratio
154.292
169.44
387.353
250.665
205.458
Interest coverage
1.364
1.893
1.612
None
None
Sector positioning
Liquidity ratio
205.462021
2019
2020
2021
Q1: 167.91
Med: 234.49
Q3: 357.22
Average-36 pts over 3 years
In 2021, the liquidity ratio of SCHULLER EH'KLAR (205.46) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.61x2019
2019
Q1: 0.0x
Med: 0.54x
Q3: 3.67x
Good
In 2019, the interest coverage of SCHULLER EH'KLAR (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SCHULLER EH'KLAR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
Operating WCR
147 871 €
339 987 €
329 051 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
48
58
43
0
0
Supplier payment term (days)
100
96
22
0
0
Positioning of SCHULLER EH'KLAR in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 19 617€ to 155 820€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
19k€101k€155k€
101 372 €Range: 19 617€ - 155 820€
NAF 5 année 2021
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare SCHULLER EH'KLAR with other companies in the same sector:
The revenue of SCHULLER EH'KLAR in 2019 is 2.6 M€.
Is SCHULLER EH'KLAR profitable?
Yes, SCHULLER EH'KLAR generated a net profit of 49 k€ in 2021.
Where is the headquarters of SCHULLER EH'KLAR ?
The headquarters of SCHULLER EH'KLAR is located in ROSHEIM (67560), in the department Bas-Rhin.
Where to find the tax return of SCHULLER EH'KLAR ?
The tax return of SCHULLER EH'KLAR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SCHULLER EH'KLAR operate?
SCHULLER EH'KLAR operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart