SCHMITT ET FILS : revenue, balance sheet and financial ratios

SCHMITT ET FILS is a French company founded 15 years ago, specialized in the sector Travaux de couverture par éléments. Based in PLAPPEVILLE (57050), this company of category PME shows in 2017 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SCHMITT ET FILS (SIREN 528740061)
Indicator 2018 2017 2015 2014
Revenue N/C 1 059 522 € 883 072 € 1 068 312 €
Net income 89 546 € 32 913 € 51 895 € 9 281 €
EBITDA N/C 37 200 € 66 027 € 12 124 €
Net margin N/C 3.1% 5.9% 0.9%

Revenue and income statement

In 2018, SCHMITT ET FILS generates positive net income of 90 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2018: 9 k€ -> 90 k€.

Net income (2018) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

89 546 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.

Debt ratio (2018) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

2.772%

Financial autonomy (2018) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

39.696%

Asset age ratio (2018) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

45.5%

Solvency indicators evolution
SCHMITT ET FILS

Sector positioning

Debt ratio
2.77 2018
2015
2017
2018
Q1: 3.39
Med: 18.79
Q3: 54.76
Excellent -17 pts over 3 years

In 2018, the debt ratio of SCHMITT ET FILS (2.77) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
39.7% 2018
2015
2017
2018
Q1: 17.4%
Med: 37.58%
Q3: 56.26%
Good -14 pts over 3 years

In 2018, the financial autonomy of SCHMITT ET FILS (39.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.42 years 2017
2015
2017
Q1: 0.0 years
Med: 0.29 years
Q3: 1.47 years
Average

In 2017, the repayment capacity of SCHMITT ET FILS (0.42) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 168.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2018) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

168.518

Liquidity indicators evolution
SCHMITT ET FILS

Sector positioning

Liquidity ratio
168.52 2018
2015
2017
2018
Q1: 141.59
Med: 198.71
Q3: 290.98
Average -15 pts over 3 years

In 2018, the liquidity ratio of SCHMITT ET FILS (168.52) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
2.15x 2017
2015
2017
Q1: 0.0x
Med: 0.67x
Q3: 3.92x
Good +5 pts over 2 years

In 2017, the interest coverage of SCHMITT ET FILS (2.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2018) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2018) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2018) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2018) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SCHMITT ET FILS

Positioning of SCHMITT ET FILS in its sector

Comparison with sector Travaux de couverture par éléments

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of SCHMITT ET FILS is estimated at 241 631 € (range 122 652€ - 429 387€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2018
113 transactions
122k€ 241k€ 429k€
241 631 € Range: 122 652€ - 429 387€
NAF 5 all-time

Valuation method used

Net Income Multiple
89 546 € × 2.7x = 241 632 €
Range: 122 653€ - 429 387€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de couverture par éléments)

Compare SCHMITT ET FILS with other companies in the same sector:

Frequently asked questions about SCHMITT ET FILS

What is the revenue of SCHMITT ET FILS ?

The revenue of SCHMITT ET FILS in 2017 is 1.1 M€.

Is SCHMITT ET FILS profitable?

Yes, SCHMITT ET FILS generated a net profit of 90 k€ in 2018.

Where is the headquarters of SCHMITT ET FILS ?

The headquarters of SCHMITT ET FILS is located in PLAPPEVILLE (57050), in the department Moselle.

Where to find the tax return of SCHMITT ET FILS ?

The tax return of SCHMITT ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SCHMITT ET FILS operate?

SCHMITT ET FILS operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.