Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-06-10 (22 years)Status: ActiveBusiness sector: Activités liées aux systèmes de sécurité Location: PARIS (75012), Paris
SCE UNIV PROTECTION SECURITE PRIVEE is a French company
founded 22 years ago,
specialized in the sector Activités liées aux systèmes de sécurité .
Based in PARIS (75012),
this company of category PME
shows in 2016 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SCE UNIV PROTECTION SECURITE PRIVEE (SIREN 449562107)
Indicator
2020
2019
2018
2017
2016
2015
2013
Revenue
N/C
N/C
N/C
N/C
1 381 776 €
1 198 064 €
1 118 133 €
Net income
11 669 €
-41 696 €
-38 239 €
-51 995 €
6 887 €
154 311 €
-43 363 €
EBITDA
N/C
N/C
N/C
N/C
-17 537 €
158 424 €
-36 077 €
Net margin
N/C
N/C
N/C
N/C
0.5%
12.9%
-3.9%
Revenue and income statement
In 2020, SCE UNIV PROTECTION SECURITE PRIVEE generates positive net income of 12 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 669 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -45%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-2.703%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2015
2016
2017
2018
2019
2020
Debt ratio
-17.822
-8.82
-1.479
-1.01
-4.703
-9.197
-2.703
Financial autonomy
-81.706
-20.115
-17.514
-27.316
-35.572
-56.295
-45.404
Repayment capacity
-1.318
0.055
0.182
None
None
None
None
Cash flow / Revenue
-3.622%
12.906%
0.528%
None%
None%
None%
None%
Sector positioning
Debt ratio
-2.72020
2018
2019
2020
Q1: 0.01
Med: 17.48
Q3: 73.03
Excellent
In 2020, the debt ratio of SCE UNIV PROTECTION SECUR... (-2.70) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-45.4%2020
2018
2019
2020
Q1: 7.87%
Med: 28.35%
Q3: 47.97%
Watch
In 2020, the financial autonomy of SCE UNIV PROTECTION SECUR... (-45.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 66.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2015
2016
2017
2018
2019
2020
Liquidity ratio
58.429
83.717
84.297
77.806
73.757
62.84
66.13
Interest coverage
-8.862
0.0
-4.995
None
None
None
None
Sector positioning
Liquidity ratio
66.132020
2018
2019
2020
Q1: 131.19
Med: 198.45
Q3: 300.73
Watch-5 pts over 3 years
In 2020, the liquidity ratio of SCE UNIV PROTECTION SECUR... (66.13) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SCE UNIV PROTECTION SECURITE PRIVEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2015
2016
2017
2018
2019
2020
Operating WCR
-48 270 €
-10 399 €
6 107 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
85
93
91
0
0
0
0
Supplier payment term (days)
155
87
47
0
0
0
0
Positioning of SCE UNIV PROTECTION SECURITE PRIVEE in its sector
Comparison with sector Activités liées aux systèmes de sécurité
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 2 500€ to 38 327€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
2k€6k€38k€
6 093 €Range: 2 500€ - 38 327€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités liées aux systèmes de sécurité )
Compare SCE UNIV PROTECTION SECURITE PRIVEE with other companies in the same sector:
Frequently asked questions about SCE UNIV PROTECTION SECURITE PRIVEE
What is the revenue of SCE UNIV PROTECTION SECURITE PRIVEE ?
The revenue of SCE UNIV PROTECTION SECURITE PRIVEE in 2016 is 1.4 M€.
Is SCE UNIV PROTECTION SECURITE PRIVEE profitable?
Yes, SCE UNIV PROTECTION SECURITE PRIVEE generated a net profit of 12 k€ in 2020.
Where is the headquarters of SCE UNIV PROTECTION SECURITE PRIVEE ?
The headquarters of SCE UNIV PROTECTION SECURITE PRIVEE is located in PARIS (75012), in the department Paris.
Where to find the tax return of SCE UNIV PROTECTION SECURITE PRIVEE ?
The tax return of SCE UNIV PROTECTION SECURITE PRIVEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SCE UNIV PROTECTION SECURITE PRIVEE operate?
SCE UNIV PROTECTION SECURITE PRIVEE operates in the sector Activités liées aux systèmes de sécurité (NAF code 80.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart