Employees: 12 (2023.0)Legal category: 5460Size: PMECreation date: 2016-06-17 (9 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: REZE (44400), Loire-Atlantique
SCCD CHLOROPHYLLE : revenue, balance sheet and financial ratios
SCCD CHLOROPHYLLE is a French company
founded 9 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in REZE (44400),
this company of category PME
shows in 2022 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SCCD CHLOROPHYLLE (SIREN 821106309)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
3 315 286 €
3 248 590 €
3 101 757 €
3 022 584 €
1 127 039 €
1 059 912 €
Net income
82 844 €
71 194 €
54 036 €
55 472 €
43 741 €
20 830 €
50 882 €
4 240 €
5 044 €
EBITDA
N/C
N/C
N/C
243 136 €
170 266 €
22 517 €
34 531 €
-37 464 €
-6 167 €
Net margin
N/C
N/C
N/C
1.7%
1.3%
0.7%
1.7%
0.4%
0.5%
Revenue and income statement
In 2025, SCCD CHLOROPHYLLE generates positive net income of 83 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 5 k€ -> 83 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
82 844 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 627%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
627.448%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.406%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
1220.117
1890.262
973.411
1345.037
1822.166
1491.693
1149.642
872.49
627.448
Financial autonomy
1.973
2.518
5.218
4.449
4.111
5.233
6.848
8.695
11.406
Repayment capacity
-71.276
-25.439
18.514
114.685
18.453
14.127
None
None
None
Cash flow / Revenue
-0.308%
-1.579%
1.32%
0.381%
4.578%
6.814%
None%
None%
None%
Sector positioning
Debt ratio
627.452025
2023
2024
2025
Q1: 0.0
Med: 7.56
Q3: 53.6
Watch
In 2025, the debt ratio of SCCD CHLOROPHYLLE (627.45) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
11.41%2025
2023
2024
2025
Q1: 10.23%
Med: 44.01%
Q3: 75.13%
Average
In 2025, the financial autonomy of SCCD CHLOROPHYLLE (11.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 295.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
295.019
Liquidity indicators evolution SCCD CHLOROPHYLLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
100.065
148.226
179.274
155.235
153.038
255.944
336.927
321.714
295.019
Interest coverage
-36.939
-10.415
17.266
42.692
15.136
13.844
None
None
None
Sector positioning
Liquidity ratio
295.022025
2023
2024
2025
Q1: 119.63
Med: 260.88
Q3: 749.74
Good-7 pts over 3 years
In 2025, the liquidity ratio of SCCD CHLOROPHYLLE (295.02) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SCCD CHLOROPHYLLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-15 814 €
200 095 €
652 032 €
391 225 €
575 520 €
1 237 066 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
30
29
28
36
0
0
0
Customer payment term (days)
162
151
80
48
64
107
0
0
0
Supplier payment term (days)
55
38
25
29
20
30
0
0
0
Positioning of SCCD CHLOROPHYLLE in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Valuation estimate
Based on 131 transactions of similar company sales
(all years),
the value of SCCD CHLOROPHYLLE is estimated at
274 645 €
(range 82 162€ - 808 628€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
82k€274k€808k€
274 645 €Range: 82 162€ - 808 628€
NAF 5 all-time
Valuation method used
Net Income Multiple
82 844 €
×
3.3x
=274 645 €
Range: 82 163€ - 808 629€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare SCCD CHLOROPHYLLE with other companies in the same sector:
Frequently asked questions about SCCD CHLOROPHYLLE
What is the revenue of SCCD CHLOROPHYLLE ?
The revenue of SCCD CHLOROPHYLLE in 2022 is 3.3 M€.
Is SCCD CHLOROPHYLLE profitable?
Yes, SCCD CHLOROPHYLLE generated a net profit of 83 k€ in 2025.
Where is the headquarters of SCCD CHLOROPHYLLE ?
The headquarters of SCCD CHLOROPHYLLE is located in REZE (44400), in the department Loire-Atlantique.
Where to find the tax return of SCCD CHLOROPHYLLE ?
The tax return of SCCD CHLOROPHYLLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SCCD CHLOROPHYLLE operate?
SCCD CHLOROPHYLLE operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart