Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1999-11-16 (26 years)Status: ActiveBusiness sector: Production de films et de programmes pour la télévision Location: PARIS (75007), Paris
SCARLETT PRODUCTION : revenue, balance sheet and financial ratios
SCARLETT PRODUCTION is a French company
founded 26 years ago,
specialized in the sector Production de films et de programmes pour la télévision .
Based in PARIS (75007),
this company of category ETI
shows in 2023 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SCARLETT PRODUCTION (SIREN 428256572)
Indicator
2024
2023
2022
2021
Revenue
N/C
3 007 795 €
N/C
2 809 665 €
Net income
264 312 €
-361 913 €
-361 913 €
-192 497 €
EBITDA
N/C
1 758 148 €
N/C
491 913 €
Net margin
N/C
-12.0%
N/C
-6.9%
Revenue and income statement
In 2024, SCARLETT PRODUCTION generates positive net income of 264 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
264 312 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -64%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-63.809%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-10.047%
Solvency indicators evolution SCARLETT PRODUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
383.116
482.558
482.558
-63.809
Financial autonomy
9.796
5.634
5.634
-10.047
Repayment capacity
6.491
None
111.397
None
Cash flow / Revenue
14.388%
None%
0.566%
None%
Sector positioning
Debt ratio
-63.812024
2022
2023
2024
Q1: 0.0
Med: 3.12
Q3: 40.06
Excellent-50 pts over 3 years
In 2024, the debt ratio of SCARLETT PRODUCTION (-63.81) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-10.05%2024
2022
2023
2024
Q1: 2.65%
Med: 27.04%
Q3: 59.73%
Average
In 2024, the financial autonomy of SCARLETT PRODUCTION (-10.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
111.4 years2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.42 years
Watch
In 2023, the repayment capacity of SCARLETT PRODUCTION (111.40) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 90.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
90.489
Liquidity indicators evolution SCARLETT PRODUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
231.1
122.834
146.8
90.489
Interest coverage
4.579
None
0.744
None
Sector positioning
Liquidity ratio
90.492024
2022
2023
2024
Q1: 110.74
Med: 205.42
Q3: 432.49
Watch-8 pts over 3 years
In 2024, the liquidity ratio of SCARLETT PRODUCTION (90.49) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.74x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.44x
Excellent
In 2023, the interest coverage of SCARLETT PRODUCTION (0.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2836 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2429 days. The gap of 407 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
2836 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2429 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SCARLETT PRODUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
-240 142 €
0 €
545 704 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
96
0
174
2836
Supplier payment term (days)
188
0
527
2429
Positioning of SCARLETT PRODUCTION in its sector
Comparison with sector Production de films et de programmes pour la télévision
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 79 737€ to 1 275 956€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
79k€245k€1275k€
245 010 €Range: 79 737€ - 1 275 956€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de films et de programmes pour la télévision )
Compare SCARLETT PRODUCTION with other companies in the same sector:
Frequently asked questions about SCARLETT PRODUCTION
What is the revenue of SCARLETT PRODUCTION ?
The revenue of SCARLETT PRODUCTION in 2023 is 3.0 M€.
Is SCARLETT PRODUCTION profitable?
Yes, SCARLETT PRODUCTION generated a net profit of 264 k€ in 2024.
Where is the headquarters of SCARLETT PRODUCTION ?
The headquarters of SCARLETT PRODUCTION is located in PARIS (75007), in the department Paris.
Where to find the tax return of SCARLETT PRODUCTION ?
The tax return of SCARLETT PRODUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SCARLETT PRODUCTION operate?
SCARLETT PRODUCTION operates in the sector Production de films et de programmes pour la télévision (NAF code 59.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart