Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-10-13 (11 years)Status: ActiveBusiness sector: Autres intermédiaires du commerce en produits diversLocation: PARIS (75017), Paris
SCAN MODUL FRANCE : revenue, balance sheet and financial ratios
SCAN MODUL FRANCE is a French company
founded 11 years ago,
specialized in the sector Autres intermédiaires du commerce en produits divers.
Based in PARIS (75017),
this company of category PME
shows in 2019 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SCAN MODUL FRANCE (SIREN 805193562)
Indicator
2024
2019
2018
2017
2016
2015
Revenue
N/C
1 361 642 €
1 410 152 €
1 384 742 €
822 395 €
1 210 664 €
Net income
63 194 €
20 867 €
24 395 €
32 330 €
6 132 €
36 885 €
EBITDA
N/C
5 488 €
17 576 €
31 938 €
-23 794 €
75 563 €
Net margin
N/C
1.5%
1.7%
2.3%
0.7%
3.0%
Revenue and income statement
In 2024, SCAN MODUL FRANCE generates positive net income of 63 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 37 k€ -> 63 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
63 194 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2098%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2097.832%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.279%
Solvency indicators evolution SCAN MODUL FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2024
Debt ratio
2424.186
4204.359
980.137
1123.65
830.623
2097.832
Financial autonomy
2.573
2.058
4.865
6.365
7.913
4.279
Repayment capacity
17.109
-136.956
53.913
713.996
-60.988
None
Cash flow / Revenue
4.445%
-1.647%
1.004%
0.113%
-1.217%
None%
Sector positioning
Debt ratio
2097.832024
2018
2019
2024
Q1: 0.0
Med: 6.15
Q3: 45.95
Watch
In 2024, the debt ratio of SCAN MODUL FRANCE (2097.83) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
4.28%2024
2018
2019
2024
Q1: 3.97%
Med: 34.0%
Q3: 67.32%
Average
In 2024, the financial autonomy of SCAN MODUL FRANCE (4.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-60.99 years2019
2018
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.73 years
Excellent-60 pts over 2 years
In 2019, the repayment capacity of SCAN MODUL FRANCE (-60.99) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1675.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1675.993
Liquidity indicators evolution SCAN MODUL FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2024
Liquidity ratio
284.139
873.068
208.861
450.526
376.074
1675.993
Interest coverage
0.0
-0.643
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
1675.992024
2018
2019
2024
Q1: 139.4
Med: 252.5
Q3: 584.37
Excellent
In 2024, the liquidity ratio of SCAN MODUL FRANCE (1675.99) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2019
2018
2019
Q1: 0.0x
Med: 0.0x
Q3: 0.88x
Average
In 2019, the interest coverage of SCAN MODUL FRANCE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SCAN MODUL FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2024
Operating WCR
1 098 726 €
1 926 822 €
1 244 412 €
1 255 233 €
1 164 272 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
300
742
300
300
304
0
Supplier payment term (days)
171
45
204
21
21
0
Positioning of SCAN MODUL FRANCE in its sector
Comparison with sector Autres intermédiaires du commerce en produits divers
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of SCAN MODUL FRANCE is estimated at
86 769 €
(range 41 373€ - 444 880€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
41k€86k€444k€
86 769 €Range: 41 373€ - 444 880€
NAF 5 all-time
Valuation method used
Net Income Multiple
63 194 €
×
1.4x
=86 769 €
Range: 41 374€ - 444 881€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres intermédiaires du commerce en produits divers)
Compare SCAN MODUL FRANCE with other companies in the same sector:
Frequently asked questions about SCAN MODUL FRANCE
What is the revenue of SCAN MODUL FRANCE ?
The revenue of SCAN MODUL FRANCE in 2019 is 1.4 M€.
Is SCAN MODUL FRANCE profitable?
Yes, SCAN MODUL FRANCE generated a net profit of 63 k€ in 2024.
Where is the headquarters of SCAN MODUL FRANCE ?
The headquarters of SCAN MODUL FRANCE is located in PARIS (75017), in the department Paris.
Where to find the tax return of SCAN MODUL FRANCE ?
The tax return of SCAN MODUL FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SCAN MODUL FRANCE operate?
SCAN MODUL FRANCE operates in the sector Autres intermédiaires du commerce en produits divers (NAF code 46.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart