Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-01-01 (14 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: LOUZY (79100), Deux-Sevres
SCALISSIMO : revenue, balance sheet and financial ratios
SCALISSIMO is a French company
founded 14 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in LOUZY (79100),
this company of category PME
shows in 2021 a revenue of 991 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, SCALISSIMO records a net loss of 38 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-38 180 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 115%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
114.773%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.222%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-90.452
-23.213
-33.428
-92.104
-297.129
99.948
38.182
19.654
96.016
114.773
Financial autonomy
-53.435
-52.027
-48.313
-15.648
-3.574
15.674
25.906
38.319
31.561
34.222
Repayment capacity
-16.09
-0.444
1.014
0.394
0.971
0.757
0.575
None
None
None
Cash flow / Revenue
-0.93%
-10.911%
6.092%
11.466%
3.432%
7.924%
5.957%
None%
None%
None%
Sector positioning
Debt ratio
114.772024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Watch+35 pts over 3 years
In 2024, the debt ratio of SCALISSIMO (114.77) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
34.22%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Average-14 pts over 3 years
In 2024, the financial autonomy of SCALISSIMO (34.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 201.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
201.469
Liquidity indicators evolution SCALISSIMO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
32.779
36.782
44.373
68.689
70.37
112.427
134.251
177.053
179.258
201.469
Interest coverage
28.482
-7.34
0.249
0.008
-0.055
0.0
0.297
None
None
None
Sector positioning
Liquidity ratio
201.472024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Average
In 2024, the liquidity ratio of SCALISSIMO (201.47) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SCALISSIMO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-60 488 €
-188 016 €
-140 974 €
-89 135 €
-78 437 €
-48 929 €
-26 305 €
0 €
0 €
0 €
Inventory turnover (days)
11
14
11
12
15
12
8
0
0
0
Customer payment term (days)
11
36
45
40
36
34
36
0
0
0
Supplier payment term (days)
76
32
32
21
14
23
20
0
0
0
Positioning of SCALISSIMO in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare SCALISSIMO with other companies in the same sector:
The headquarters of SCALISSIMO is located in LOUZY (79100), in the department Deux-Sevres.
Where to find the tax return of SCALISSIMO ?
The tax return of SCALISSIMO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SCALISSIMO operate?
SCALISSIMO operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart