Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-09-26 (7 years)Status: ActiveBusiness sector: Fabrication de matériel médico-chirurgical et dentaireLocation: VAILHAUQUES (34570), Herault
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SCALEO INDUSTRIES : revenue, balance sheet and financial ratios
SCALEO INDUSTRIES is a French company
founded 7 years ago,
specialized in the sector Fabrication de matériel médico-chirurgical et dentaire.
Based in VAILHAUQUES (34570),
this company of category PME
shows in 2019 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SCALEO INDUSTRIES (SIREN 842757809)
Indicator
2022
2021
2019
Revenue
N/C
N/C
3 801 421 €
Net income
117 477 €
58 622 €
78 486 €
EBITDA
N/C
N/C
126 344 €
Net margin
N/C
N/C
2.1%
Revenue and income statement
In 2022, SCALEO INDUSTRIES generates positive net income of 117 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2022: 78 k€ -> 117 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
117 477 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1303%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1302.551%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.66%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2022
Debt ratio
1203.917
912.877
1302.551
Financial autonomy
3.995
8.01
5.66
Repayment capacity
26.184
None
None
Cash flow / Revenue
2.158%
None%
None%
Sector positioning
Debt ratio
1302.552022
2019
2021
2022
Q1: 5.37
Med: 27.47
Q3: 77.75
Watch
In 2022, the debt ratio of SCALEO INDUSTRIES (1302.55) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
5.66%2022
2019
2021
2022
Q1: 20.76%
Med: 45.8%
Q3: 65.06%
Average
In 2022, the financial autonomy of SCALEO INDUSTRIES (5.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
26.18 years2019
2019
Q1: 0.0 years
Med: 0.22 years
Q3: 1.85 years
Watch
In 2019, the repayment capacity of SCALEO INDUSTRIES (26.18) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 475.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
475.346
Liquidity indicators evolution SCALEO INDUSTRIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2021
2022
Liquidity ratio
201.82
513.561
475.346
Interest coverage
10.673
None
None
Sector positioning
Liquidity ratio
475.352022
2019
2021
2022
Q1: 159.69
Med: 240.02
Q3: 388.71
Excellent+32 pts over 3 years
In 2022, the liquidity ratio of SCALEO INDUSTRIES (475.35) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
10.67x2019
2019
Q1: 0.0x
Med: 0.61x
Q3: 3.92x
Excellent
In 2019, the interest coverage of SCALEO INDUSTRIES (10.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SCALEO INDUSTRIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2022
Operating WCR
3 045 394 €
0 €
0 €
Inventory turnover (days)
283
0
0
Customer payment term (days)
41
0
0
Supplier payment term (days)
70
0
0
Positioning of SCALEO INDUSTRIES in its sector
Comparison with sector Fabrication de matériel médico-chirurgical et dentaire
Valuation estimate
Based on 57 transactions of similar company sales
(all years),
the value of SCALEO INDUSTRIES is estimated at
357 797 €
(range 83 147€ - 705 560€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
57 tx
83k€357k€705k€
357 797 €Range: 83 147€ - 705 560€
NAF 5 all-time
Valuation method used
Net Income Multiple
117 477 €
×
3.0x
=357 797 €
Range: 83 148€ - 705 560€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de matériel médico-chirurgical et dentaire)
Compare SCALEO INDUSTRIES with other companies in the same sector:
Frequently asked questions about SCALEO INDUSTRIES
What is the revenue of SCALEO INDUSTRIES ?
The revenue of SCALEO INDUSTRIES in 2019 is 3.8 M€.
Is SCALEO INDUSTRIES profitable?
Yes, SCALEO INDUSTRIES generated a net profit of 117 k€ in 2022.
Where is the headquarters of SCALEO INDUSTRIES ?
The headquarters of SCALEO INDUSTRIES is located in VAILHAUQUES (34570), in the department Herault.
Where to find the tax return of SCALEO INDUSTRIES ?
The tax return of SCALEO INDUSTRIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SCALEO INDUSTRIES operate?
SCALEO INDUSTRIES operates in the sector Fabrication de matériel médico-chirurgical et dentaire (NAF code 32.50A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart