SCA MONT TAUCH : revenue, balance sheet and financial ratios
SCA MONT TAUCH is a French company
founded 126 years ago,
specialized in the sector Vinification.
Based in TUCHAN (11350),
this company of category PME
shows in 2024 a revenue of 6.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SCA MONT TAUCH (SIREN 775556202)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
2014
Revenue
6 699 394 €
5 763 042 €
7 046 406 €
7 902 552 €
5 030 018 €
5 258 522 €
8 208 878 €
9 903 272 €
9 382 763 €
Net income
-1 091 820 €
26 755 €
-469 657 €
81 751 €
-553 792 €
372 348 €
-133 400 €
336 552 €
8 191 326 €
EBITDA
-1 153 607 €
384 504 €
-603 393 €
428 683 €
-39 642 €
579 700 €
5 753 483 €
655 657 €
608 690 €
Net margin
-16.3%
0.5%
-6.7%
1.0%
-11.0%
7.1%
-1.6%
3.4%
87.3%
Revenue and income statement
In 2024, SCA MONT TAUCH achieves revenue of 6.7 M€. Activity remains stable over the period (CAGR: -3.3%). Vs 2023, growth of +16% (5.8 M€ -> 6.7 M€). After deducting consumption (3.8 M€), gross margin stands at 2.9 M€, i.e. a rate of 44%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.2 M€, representing -17.2% of revenue. Warning negative scissor effect: despite revenue change (+16%), EBITDA varies by -400%, reducing margin by 23.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.1 M€ (-16.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 699 394 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 926 773 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 153 607 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 701 214 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 091 820 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-17.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.574%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-16.86%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
106.573
0.0
0.0
0.207
0.051
0.224
0.246
0.017
0.0
Financial autonomy
22.168
31.554
31.564
27.463
25.936
28.171
27.586
29.866
25.574
Repayment capacity
0.559
0.0
0.0
0.025
-0.024
0.038
-0.02
0.002
0.0
Cash flow / Revenue
89.82%
5.489%
3.632%
8.975%
-2.25%
3.951%
-8.26%
7.026%
-16.86%
Sector positioning
Debt ratio
0.02024
2021
2023
2024
Q1: 16.39
Med: 49.48
Q3: 123.43
Excellent
In 2024, the debt ratio of SCA MONT TAUCH (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
25.57%2024
2021
2023
2024
Q1: 25.11%
Med: 40.47%
Q3: 53.33%
Average
In 2024, the financial autonomy of SCA MONT TAUCH (25.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2021
2023
2024
Q1: 0.33 years
Med: 4.79 years
Q3: 13.22 years
Excellent
In 2024, the repayment capacity of SCA MONT TAUCH (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 121.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
121.373
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SCA MONT TAUCH
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
157.76
140.496
148.064
121.215
119.544
124.793
123.881
131.398
121.373
Interest coverage
22.825
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
121.372024
2021
2023
2024
Q1: 144.13
Med: 223.89
Q3: 545.67
Watch
In 2024, the liquidity ratio of SCA MONT TAUCH (121.37) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2024
2021
2023
2024
Q1: 0.54x
Med: 8.42x
Q3: 19.65x
Average
In 2024, the interest coverage of SCA MONT TAUCH (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 26 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 80 days. Excellent situation: suppliers finance 54 days of the operating cycle (retail model). Inventory turnover is 516 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. WCR is negative (-23 days): operations structurally generate cash. Notable WCR improvement over the period (-108%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-421 191 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
26 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
80 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
516 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-23 j
WCR and payment terms evolution SCA MONT TAUCH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
5 489 479 €
3 108 439 €
2 371 627 €
-126 099 €
-514 772 €
-67 488 €
-956 902 €
18 730 €
-421 191 €
Inventory turnover (days)
418
360
0
800
930
537
508
755
516
Customer payment term (days)
174
104
94
37
16
17
37
18
26
Supplier payment term (days)
28
45
216
48
59
67
52
45
80
Positioning of SCA MONT TAUCH in its sector
Comparison with sector Vinification
Valuation estimate
Based on 55 transactions of similar company sales
(all years),
the value of SCA MONT TAUCH is estimated at
2 298 180 €
(range 1 255 584€ - 5 514 917€).
The price/revenue ratio is 0.34x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
55 tx
1255k€2298k€5514k€
2 298 180 €Range: 1 255 584€ - 5 514 917€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
6 699 394 €
×
0.34x
=2 298 180 €
Range: 1 255 584€ - 5 514 918€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vinification)
Compare SCA MONT TAUCH with other companies in the same sector:
The headquarters of SCA MONT TAUCH is located in TUCHAN (11350), in the department Aude.
Where to find the tax return of SCA MONT TAUCH ?
The tax return of SCA MONT TAUCH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SCA MONT TAUCH operate?
SCA MONT TAUCH operates in the sector Vinification (NAF code 11.02B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart