SCA LES TROIS GRAPPES : revenue, balance sheet and financial ratios

SCA LES TROIS GRAPPES is a French company founded 89 years ago, specialized in the sector Vinification. Based in LE POUGET (34230), this company of category PME shows in 2021 a revenue of 9.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SCA LES TROIS GRAPPES (SIREN 776069916)
Indicator 2024 2023 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 9 552 629 € 8 168 124 € 9 561 675 € 7 746 204 € 8 885 866 € 8 918 201 €
Net income 19 161 € 21 386 € 27 252 € 28 244 € 20 181 € 23 925 € 27 878 € 26 102 €
EBITDA N/C N/C 621 262 € 6 837 056 € 399 176 € 423 694 € 446 638 € 360 507 €
Net margin N/C N/C 0.3% 0.3% 0.2% 0.3% 0.3% 0.3%

Revenue and income statement

In 2024, SCA LES TROIS GRAPPES generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 26 k€ -> 19 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

19 161 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 136%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

136.286%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

37.138%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

34.2%

Solvency indicators evolution
SCA LES TROIS GRAPPES

Sector positioning

Debt ratio
136.29 2024
2021
2023
2024
Q1: 16.39
Med: 49.48
Q3: 123.43
Watch +36 pts over 3 years

In 2024, the debt ratio of SCA LES TROIS GRAPPES (136.29) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
37.14% 2024
2021
2023
2024
Q1: 25.11%
Med: 40.47%
Q3: 53.33%
Average +18 pts over 3 years

In 2024, the financial autonomy of SCA LES TROIS GRAPPES (37.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
2.94 years 2021
2021
Q1: 1.71 years
Med: 7.0 years
Q3: 16.09 years
Good

In 2021, the repayment capacity of SCA LES TROIS GRAPPES (2.94) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 456.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

456.357

Liquidity indicators evolution
SCA LES TROIS GRAPPES

Sector positioning

Liquidity ratio
456.36 2024
2021
2023
2024
Q1: 144.13
Med: 223.89
Q3: 545.67
Good +48 pts over 3 years

In 2024, the liquidity ratio of SCA LES TROIS GRAPPES (456.36) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
4.58x 2021
2021
Q1: 1.38x
Med: 4.54x
Q3: 10.28x
Good

In 2021, the interest coverage of SCA LES TROIS GRAPPES (4.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SCA LES TROIS GRAPPES

Positioning of SCA LES TROIS GRAPPES in its sector

Comparison with sector Vinification

Valuation estimate

Based on 55 transactions of similar company sales (all years), the value of SCA LES TROIS GRAPPES is estimated at 31 278 € (range 17 629€ - 86 071€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
55 tx
17k€ 31k€ 86k€
31 278 € Range: 17 629€ - 86 071€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
19 161 € × 1.6x = 31 279 €
Range: 17 630€ - 86 071€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Vinification)

Compare SCA LES TROIS GRAPPES with other companies in the same sector:

Frequently asked questions about SCA LES TROIS GRAPPES

What is the revenue of SCA LES TROIS GRAPPES ?

The revenue of SCA LES TROIS GRAPPES in 2021 is 9.6 M€.

Is SCA LES TROIS GRAPPES profitable?

Yes, SCA LES TROIS GRAPPES generated a net profit of 19 k€ in 2024.

Where is the headquarters of SCA LES TROIS GRAPPES ?

The headquarters of SCA LES TROIS GRAPPES is located in LE POUGET (34230), in the department Herault.

Where to find the tax return of SCA LES TROIS GRAPPES ?

The tax return of SCA LES TROIS GRAPPES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SCA LES TROIS GRAPPES operate?

SCA LES TROIS GRAPPES operates in the sector Vinification (NAF code 11.02B). See the 'Sector positioning' section above to compare the company with its competitors.