SCA LA VIGNERONNE QUISSACOISE : revenue, balance sheet and financial ratios
SCA LA VIGNERONNE QUISSACOISE is a French company
founded 126 years ago,
specialized in the sector Vinification.
Based in QUISSAC (30260),
this company of category PME
shows in 2024 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SCA LA VIGNERONNE QUISSACOISE (SIREN 775919962)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
2016
Revenue
2 768 443 €
2 585 894 €
4 204 263 €
3 491 840 €
3 203 180 €
3 295 173 €
3 074 108 €
2 989 242 €
2 989 242 €
Net income
1 435 €
42 887 €
972 €
1 501 €
1 267 €
697 €
874 €
1 527 €
152 783 €
EBITDA
-2 757 €
40 170 €
54 428 €
61 890 €
53 541 €
68 218 €
83 926 €
76 723 €
76 243 €
Net margin
0.1%
1.7%
0.0%
0.0%
0.0%
0.0%
0.0%
0.1%
5.1%
Revenue and income statement
In 2024, SCA LA VIGNERONNE QUISSACOISE achieves revenue of 2.8 M€. Activity remains stable over the period (CAGR: -1.0%). Vs 2023: +7%. After deducting consumption (2.1 M€), gross margin stands at 703 k€, i.e. a rate of 25%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -3 k€, representing -0.1% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1 k€, i.e. 0.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 768 443 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
702 912 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 757 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-11 369 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 435 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 41.9 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
72.284%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.47%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.869%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
41.902
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SCA LA VIGNERONNE QUISSACOISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
0.0
9050.898
124.157
95.01
110.976
105.577
97.584
71.449
72.284
Financial autonomy
94.184
47.816
40.433
47.299
43.319
42.582
44.913
52.917
53.47
Repayment capacity
0.0
1603.597
20.11
14.882
18.812
18.568
25.264
10.59
41.902
Cash flow / Revenue
3.923%
2.627%
2.796%
2.741%
2.608%
2.308%
1.303%
3.561%
0.869%
Sector positioning
Debt ratio
72.282024
2021
2023
2024
Q1: 16.39
Med: 49.48
Q3: 123.43
Average
In 2024, the debt ratio of SCA LA VIGNERONNE QUISSAC... (72.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.47%2024
2021
2023
2024
Q1: 25.11%
Med: 40.47%
Q3: 53.33%
Excellent+9 pts over 3 years
In 2024, the financial autonomy of SCA LA VIGNERONNE QUISSAC... (53.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
41.9 years2024
2021
2023
2024
Q1: 0.33 years
Med: 4.79 years
Q3: 13.22 years
Watch
In 2024, the repayment capacity of SCA LA VIGNERONNE QUISSAC... (41.90) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1058.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1058.949
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-86.725
Liquidity indicators evolution SCA LA VIGNERONNE QUISSACOISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
10.059
10.059
1036.557
1351.961
1084.787
738.177
836.628
1042.501
1058.949
Interest coverage
8.255
8.204
7.446
6.355
12.488
4.206
4.669
4.852
-86.725
Sector positioning
Liquidity ratio
1058.952024
2021
2023
2024
Q1: 144.13
Med: 223.89
Q3: 545.67
Excellent
In 2024, the liquidity ratio of SCA LA VIGNERONNE QUISSAC... (1058.95) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-86.72x2024
2021
2023
2024
Q1: 0.54x
Med: 8.42x
Q3: 19.65x
Watch-28 pts over 3 years
In 2024, the interest coverage of SCA LA VIGNERONNE QUISSAC... (-86.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 72 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 18 days. The gap of 54 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 163 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 247 days of revenue, i.e. 1.9 M€ to permanently finance. Over 2016-2024, WCR increased by +155%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 896 826 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
72 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
18 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
163 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
247 j
WCR and payment terms evolution SCA LA VIGNERONNE QUISSACOISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
-3 457 567 €
-3 457 567 €
2 588 522 €
1 965 768 €
2 393 929 €
2 218 994 €
1 965 745 €
1 815 892 €
1 896 826 €
Inventory turnover (days)
249
0
201
126
147
115
107
154
163
Customer payment term (days)
6455
0
93
78
105
100
52
83
72
Supplier payment term (days)
2093
2093
21
17
22
35
32
23
18
Positioning of SCA LA VIGNERONNE QUISSACOISE in its sector
Comparison with sector Vinification
Valuation estimate
Based on 55 transactions of similar company sales
(all years),
the value of SCA LA VIGNERONNE QUISSACOISE is estimated at
570 753 €
(range 311 841€ - 1 369 962€).
The price/revenue ratio is 0.34x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
55 tx
311k€570k€1369k€
570 753 €Range: 311 841€ - 1 369 962€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
2 768 443 €×0.34x
Estimation949 695 €
518 855€ - 2 278 973€
Net Income Multiple20%
1 435 €×1.6x
Estimation2 343 €
1 320€ - 6 446€
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vinification)
Compare SCA LA VIGNERONNE QUISSACOISE with other companies in the same sector:
Frequently asked questions about SCA LA VIGNERONNE QUISSACOISE
What is the revenue of SCA LA VIGNERONNE QUISSACOISE ?
The revenue of SCA LA VIGNERONNE QUISSACOISE in 2024 is 2.8 M€.
Is SCA LA VIGNERONNE QUISSACOISE profitable?
Yes, SCA LA VIGNERONNE QUISSACOISE generated a net profit of 1 k€ in 2024.
Where is the headquarters of SCA LA VIGNERONNE QUISSACOISE ?
The headquarters of SCA LA VIGNERONNE QUISSACOISE is located in QUISSAC (30260), in the department Gard.
Where to find the tax return of SCA LA VIGNERONNE QUISSACOISE ?
The tax return of SCA LA VIGNERONNE QUISSACOISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SCA LA VIGNERONNE QUISSACOISE operate?
SCA LA VIGNERONNE QUISSACOISE operates in the sector Vinification (NAF code 11.02B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart