Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-01-03 (15 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: NOISY-LE-SEC (93130), Seine-Saint-Denis
SC SUD CONSTRUCTION : revenue, balance sheet and financial ratios
SC SUD CONSTRUCTION is a French company
founded 15 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in NOISY-LE-SEC (93130),
this company of category PME
shows in 2022 a revenue of 5.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SC SUD CONSTRUCTION (SIREN 529750655)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
5 162 238 €
5 513 054 €
5 287 833 €
5 549 983 €
5 517 763 €
6 175 191 €
3 627 418 €
Net income
-4 009 €
94 036 €
93 093 €
85 709 €
42 779 €
102 912 €
75 262 €
62 524 €
EBITDA
N/C
-635 318 €
-117 819 €
-171 699 €
-243 505 €
207 158 €
161 210 €
141 202 €
Net margin
N/C
1.8%
1.7%
1.6%
0.8%
1.9%
1.2%
1.7%
Revenue and income statement
In 2023, SC SUD CONSTRUCTION records a net loss of 4 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-4 009 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 118%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
118.244%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.241%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
26.021
221.078
120.061
199.617
183.546
241.542
163.188
118.244
Financial autonomy
18.737
9.311
12.647
13.447
19.046
17.088
21.829
25.241
Repayment capacity
0.696
1.355
0.78
-1.085
-5.259
-5.627
-1.262
None
Cash flow / Revenue
3.547%
2.334%
3.393%
-5.274%
-3.732%
-2.777%
-12.534%
None%
Sector positioning
Debt ratio
118.242023
2021
2022
2023
Q1: 0.01
Med: 15.36
Q3: 64.39
Average
In 2023, the debt ratio of SC SUD CONSTRUCTION (118.24) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.24%2023
2021
2022
2023
Q1: 5.67%
Med: 22.82%
Q3: 45.08%
Good+10 pts over 3 years
In 2023, the financial autonomy of SC SUD CONSTRUCTION (25.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.26 years2022
2021
2022
Q1: 0.0 years
Med: 0.04 years
Q3: 1.61 years
Excellent
In 2022, the repayment capacity of SC SUD CONSTRUCTION (-1.26) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 170.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
170.413
Liquidity indicators evolution SC SUD CONSTRUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
116.908
104.774
109.647
114.03
183.895
145.458
165.334
170.413
Interest coverage
0.567
1.257
0.494
-0.465
-0.776
-4.355
-1.206
None
Sector positioning
Liquidity ratio
170.412023
2021
2022
2023
Q1: 128.1
Med: 180.72
Q3: 293.73
Average+11 pts over 3 years
In 2023, the liquidity ratio of SC SUD CONSTRUCTION (170.41) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-1.21x2022
2021
2022
Q1: 0.0x
Med: 0.01x
Q3: 2.25x
Average
In 2022, the interest coverage of SC SUD CONSTRUCTION (-1.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SC SUD CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
1 130 884 €
3 019 854 €
2 901 240 €
2 805 794 €
1 935 929 €
2 974 899 €
2 635 271 €
0 €
Inventory turnover (days)
4
4
8
12
8
6
4
0
Customer payment term (days)
112
152
151
142
115
164
160
0
Supplier payment term (days)
96
126
144
103
58
66
54
0
Positioning of SC SUD CONSTRUCTION in its sector
Comparison with sector Construction d'autres bâtiments
Similar companies (Construction d'autres bâtiments)
Compare SC SUD CONSTRUCTION with other companies in the same sector:
Frequently asked questions about SC SUD CONSTRUCTION
What is the revenue of SC SUD CONSTRUCTION ?
The revenue of SC SUD CONSTRUCTION in 2022 is 5.2 M€.
Is SC SUD CONSTRUCTION profitable?
SC SUD CONSTRUCTION recorded a net loss in 2023.
Where is the headquarters of SC SUD CONSTRUCTION ?
The headquarters of SC SUD CONSTRUCTION is located in NOISY-LE-SEC (93130), in the department Seine-Saint-Denis.
Where to find the tax return of SC SUD CONSTRUCTION ?
The tax return of SC SUD CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SC SUD CONSTRUCTION operate?
SC SUD CONSTRUCTION operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart