Employees: 00 (2023.0)Legal category: 6599Size: PMECreation date: 2005-04-01 (21 years)Status: ActiveBusiness sector: Gestion de fondsLocation: LES MEES (04190), Alpes-de-Haute-Provence
S.C FERNAND KIMMEL : revenue, balance sheet and financial ratios
S.C FERNAND KIMMEL is a French company
founded 21 years ago,
specialized in the sector Gestion de fonds.
Based in LES MEES (04190),
this company of category PME
shows in 2020 a revenue of 851 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - S.C FERNAND KIMMEL (SIREN 481794857)
Indicator
2023
2021
2020
2019
2018
2017
Revenue
N/C
N/C
850 811 €
908 659 €
973 170 €
907 002 €
Net income
39 308 €
-18 485 €
24 819 €
111 997 €
28 070 €
32 239 €
EBITDA
N/C
N/C
300 463 €
438 059 €
324 401 €
303 616 €
Net margin
N/C
N/C
2.9%
12.3%
2.9%
3.6%
Revenue and income statement
In 2023, S.C FERNAND KIMMEL generates positive net income of 39 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 32 k€ -> 39 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 308 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.282%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.257%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
Debt ratio
73.608
58.722
32.442
32.594
39.574
27.282
Financial autonomy
55.447
59.942
71.633
73.771
63.705
70.257
Repayment capacity
9.404
9.175
1.71
7.002
None
None
Cash flow / Revenue
4.149%
3.346%
12.958%
3.531%
None%
None%
Sector positioning
Debt ratio
27.282023
2020
2021
2023
Q1: 0.0
Med: 10.73
Q3: 105.59
Average
In 2023, the debt ratio of S.C FERNAND KIMMEL (27.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
70.26%2023
2020
2021
2023
Q1: 7.74%
Med: 49.42%
Q3: 87.29%
Good
In 2023, the financial autonomy of S.C FERNAND KIMMEL (70.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.0 years2020
2020
Q1: -0.32 years
Med: 0.0 years
Q3: 3.81 years
Average
In 2020, the repayment capacity of S.C FERNAND KIMMEL (7.00) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 379.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
379.781
Liquidity indicators evolution S.C FERNAND KIMMEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
Liquidity ratio
2091.522
1631.971
1573.209
3673.116
681.464
379.781
Interest coverage
0.067
0.099
0.091
0.147
None
None
Sector positioning
Liquidity ratio
379.782023
2020
2021
2023
Q1: 99.49
Med: 453.49
Q3: 2891.31
Average-30 pts over 3 years
In 2023, the liquidity ratio of S.C FERNAND KIMMEL (379.78) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.15x2020
2020
Q1: -45.81x
Med: 0.0x
Q3: 0.0x
Excellent
In 2020, the interest coverage of S.C FERNAND KIMMEL (0.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution S.C FERNAND KIMMEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
Operating WCR
85 557 €
122 902 €
-7 369 €
53 559 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
7
8
4
6
0
0
Supplier payment term (days)
60
41
43
31
0
0
Positioning of S.C FERNAND KIMMEL in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 77 transactions of similar company sales
in 2023,
the value of S.C FERNAND KIMMEL is estimated at
251 436 €
(range 108 108€ - 470 551€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
77 tx
108k€251k€470k€
251 436 €Range: 108 108€ - 470 551€
NAF 5 année 2023
Valuation method used
Net Income Multiple
39 308 €
×
6.4x
=251 436 €
Range: 108 109€ - 470 552€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare S.C FERNAND KIMMEL with other companies in the same sector:
Frequently asked questions about S.C FERNAND KIMMEL
What is the revenue of S.C FERNAND KIMMEL ?
The revenue of S.C FERNAND KIMMEL in 2020 is 851 k€.
Is S.C FERNAND KIMMEL profitable?
Yes, S.C FERNAND KIMMEL generated a net profit of 39 k€ in 2023.
Where is the headquarters of S.C FERNAND KIMMEL ?
The headquarters of S.C FERNAND KIMMEL is located in LES MEES (04190), in the department Alpes-de-Haute-Provence.
Where to find the tax return of S.C FERNAND KIMMEL ?
The tax return of S.C FERNAND KIMMEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does S.C FERNAND KIMMEL operate?
S.C FERNAND KIMMEL operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart