Employees: 41 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1974-01-01 (52 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: LE PORT (97420), La Reunion
SBTPC SOGEA REUNION : revenue, balance sheet and financial ratios
SBTPC SOGEA REUNION is a French company
founded 52 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in LE PORT (97420),
this company of category GE
shows in 2024 a revenue of 158.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SBTPC SOGEA REUNION (SIREN 310850342)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
158 141 654 €
118 115 678 €
225 210 252 €
278 914 655 €
193 509 809 €
236 860 222 €
267 979 518 €
259 711 731 €
233 462 194 €
Net income
11 778 688 €
5 265 074 €
8 325 152 €
5 430 241 €
-7 823 455 €
-10 094 720 €
3 940 665 €
4 429 844 €
2 726 592 €
EBITDA
17 788 677 €
-71 207 145 €
23 968 899 €
30 150 977 €
-21 922 740 €
-3 067 926 €
-1 471 572 €
19 553 081 €
-5 568 655 €
Net margin
7.4%
4.5%
3.7%
1.9%
-4.0%
-4.3%
1.5%
1.7%
1.2%
Revenue and income statement
In 2024, SBTPC SOGEA REUNION achieves revenue of 158.1 M€. Activity remains stable over the period (CAGR: -4.8%). Vs 2023, growth of +34% (118.1 M€ -> 158.1 M€). After deducting consumption (1.2 M€), gross margin stands at 157.0 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 17.8 M€, representing 11.2% of revenue. Positive scissor effect: EBITDA margin improves by +71.5 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 11.8 M€, i.e. 7.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
158 141 654 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
156 987 386 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
17 788 677 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
7 572 073 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 778 688 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
11.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 12.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.252%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.943%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
12.67%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.036
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
10.233
8.959
9.949
-13.993
-6.141
9.379
4.553
4.088
2.252
Financial autonomy
4.952
6.05
4.654
-3.393
-5.692
3.194
5.779
9.349
20.943
Repayment capacity
0.064
-0.231
-0.144
-0.247
-0.111
0.021
-1.07
-0.113
0.036
Cash flow / Revenue
6.18%
-1.418%
-2.069%
-1.344%
-3.526%
13.18%
-0.309%
-6.643%
12.67%
Sector positioning
Debt ratio
2.252024
2022
2023
2024
Q1: 1.24
Med: 17.23
Q3: 51.1
Good
In 2024, the debt ratio of SBTPC SOGEA REUNION (2.25) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
20.94%2024
2022
2023
2024
Q1: 11.28%
Med: 33.49%
Q3: 54.22%
Average+11 pts over 3 years
In 2024, the financial autonomy of SBTPC SOGEA REUNION (20.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.04 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.04 years
Q3: 1.04 years
Good+22 pts over 3 years
In 2024, the repayment capacity of SBTPC SOGEA REUNION (0.04) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 191.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 7.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
191.675
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
161.842
126.959
124.873
103.111
92.483
130.132
128.999
135.423
191.675
Interest coverage
-0.471
2.049
-12.094
-19.74
-0.209
0.362
0.0
-0.624
7.125
Sector positioning
Liquidity ratio
191.682024
2022
2023
2024
Q1: 139.03
Med: 197.62
Q3: 307.13
Average+23 pts over 3 years
In 2024, the liquidity ratio of SBTPC SOGEA REUNION (191.68) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.12x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.21x
Excellent+50 pts over 3 years
In 2024, the interest coverage of SBTPC SOGEA REUNION (7.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 82 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 136 days. Excellent situation: suppliers finance 54 days of the operating cycle (retail model). Overall, WCR represents 205 days of revenue, i.e. 89.9 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
89 924 089 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
82 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
136 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
205 j
WCR and payment terms evolution SBTPC SOGEA REUNION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
93 809 779 €
79 383 488 €
73 088 734 €
43 790 718 €
46 386 236 €
107 454 660 €
84 127 290 €
71 987 962 €
89 924 089 €
Inventory turnover (days)
15
6
8
4
6
3
3
6
0
Customer payment term (days)
46
55
104
137
177
179
239
114
82
Supplier payment term (days)
71
63
62
71
101
94
104
89
136
Positioning of SBTPC SOGEA REUNION in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 26 123 311€ to 75 658 655€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
26123k€49463k€75658k€
49 463 246 €Range: 26 123 311€ - 75 658 655€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare SBTPC SOGEA REUNION with other companies in the same sector:
Frequently asked questions about SBTPC SOGEA REUNION
What is the revenue of SBTPC SOGEA REUNION ?
The revenue of SBTPC SOGEA REUNION in 2024 is 158.1 M€.
Is SBTPC SOGEA REUNION profitable?
Yes, SBTPC SOGEA REUNION generated a net profit of 11.8 M€ in 2024.
Where is the headquarters of SBTPC SOGEA REUNION ?
The headquarters of SBTPC SOGEA REUNION is located in LE PORT (97420), in the department La Reunion.
Where to find the tax return of SBTPC SOGEA REUNION ?
The tax return of SBTPC SOGEA REUNION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SBTPC SOGEA REUNION operate?
SBTPC SOGEA REUNION operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart