SBDB DISTRIBUTION : revenue, balance sheet and financial ratios

SBDB DISTRIBUTION is a French company founded 16 years ago, specialized in the sector Supermarchés. Based in LA CRECHE (79260), this company of category PME shows in 2022 a revenue of 8.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SBDB DISTRIBUTION (SIREN 513766345)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C N/C 8 659 645 € 8 121 253 € 7 638 044 € 7 740 687 € 7 431 551 € 7 094 779 €
Net income 76 029 € 92 992 € 133 113 € 201 586 € 164 990 € 57 750 € 82 541 € 31 587 €
EBITDA N/C N/C 215 338 € 318 324 € 268 267 € 199 367 € 216 951 € 129 917 €
Net margin N/C N/C 1.5% 2.5% 2.2% 0.7% 1.1% 0.4%

Revenue and income statement

In 2024, SBDB DISTRIBUTION generates positive net income of 76 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 32 k€ -> 76 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

76 029 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 77%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

76.935%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

35.975%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

54.5%

Solvency indicators evolution
SBDB DISTRIBUTION

Sector positioning

Debt ratio
76.94 2024
2022
2023
2024
Q1: 1.09
Med: 38.44
Q3: 110.66
Average +32 pts over 3 years

In 2024, the debt ratio of SBDB DISTRIBUTION (76.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
35.98% 2024
2022
2023
2024
Q1: 14.11%
Med: 31.97%
Q3: 48.11%
Good

In 2024, the financial autonomy of SBDB DISTRIBUTION (36.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.47 years 2022
2022
Q1: 0.0 years
Med: 1.26 years
Q3: 3.5 years
Good

In 2022, the repayment capacity of SBDB DISTRIBUTION (0.47) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 147.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

147.753

Liquidity indicators evolution
SBDB DISTRIBUTION

Sector positioning

Liquidity ratio
147.75 2024
2022
2023
2024
Q1: 105.99
Med: 141.63
Q3: 201.49
Good +17 pts over 3 years

In 2024, the liquidity ratio of SBDB DISTRIBUTION (147.75) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.73x 2022
2022
Q1: 0.0x
Med: 1.12x
Q3: 3.8x
Average

In 2022, the interest coverage of SBDB DISTRIBUTION (0.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SBDB DISTRIBUTION

Positioning of SBDB DISTRIBUTION in its sector

Comparison with sector Supermarchés

Valuation estimate

Based on 551 transactions of similar company sales in 2024, the value of SBDB DISTRIBUTION is estimated at 442 921 € (range 199 806€ - 1 000 252€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
551 transactions
199k€ 442k€ 1000k€
442 921 € Range: 199 806€ - 1 000 252€
NAF 5 année 2024

Valuation method used

Net Income Multiple
76 029 € × 5.8x = 442 921 €
Range: 199 807€ - 1 000 253€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supermarchés)

Compare SBDB DISTRIBUTION with other companies in the same sector:

Frequently asked questions about SBDB DISTRIBUTION

What is the revenue of SBDB DISTRIBUTION ?

The revenue of SBDB DISTRIBUTION in 2022 is 8.7 M€.

Is SBDB DISTRIBUTION profitable?

Yes, SBDB DISTRIBUTION generated a net profit of 76 k€ in 2024.

Where is the headquarters of SBDB DISTRIBUTION ?

The headquarters of SBDB DISTRIBUTION is located in LA CRECHE (79260), in the department Deux-Sevres.

Where to find the tax return of SBDB DISTRIBUTION ?

The tax return of SBDB DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SBDB DISTRIBUTION operate?

SBDB DISTRIBUTION operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.