SAVOIE TOURISME DURABLE - STD is a French company
founded 35 years ago,
specialized in the sector Activités d'architecture .
Based in CHAMBERY (73000),
this company of category PME
shows in 2025 a revenue of 558 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAVOIE TOURISME DURABLE - STD (SIREN 381844307)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
558 389 €
707 918 €
281 913 €
276 970 €
665 421 €
495 306 €
304 576 €
191 604 €
38 069 €
Net income
1 525 695 €
72 379 €
2 285 612 €
-1 066 516 €
987 314 €
1 396 795 €
1 738 319 €
1 413 990 €
1 513 693 €
EBITDA
-376 579 €
-317 841 €
-335 317 €
-556 992 €
-57 044 €
-228 660 €
-453 361 €
-711 803 €
-337 046 €
Net margin
273.2%
10.2%
810.8%
-385.1%
148.4%
282.0%
570.7%
738.0%
3976.2%
Revenue and income statement
In 2025, SAVOIE TOURISME DURABLE - STD achieves revenue of 558 k€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +39.9%. Significant drop of -21% vs 2024. After deducting consumption (0 €), gross margin stands at 558 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -377 k€, representing -67.4% of revenue. Warning negative scissor effect: despite revenue change (-21%), EBITDA varies by -18%, reducing margin by 22.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.5 M€, i.e. 273.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
558 389 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
558 389 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-376 579 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-466 852 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 525 695 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-66.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.8 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 556.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.148%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.132%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
556.833%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.808
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
36.436
27.914
27.715
21.068
35.185
31.21
104.313
17.148
Financial autonomy
99.539
72.077
77.109
77.009
80.795
72.878
75.388
48.308
85.132
Repayment capacity
0.0
4.402
2.609
2.365
6.312
-10.872
2.486
6.938
5.808
Cash flow / Revenue
4333.295%
676.38%
596.008%
420.483%
68.192%
-169.884%
778.952%
401.31%
556.833%
Sector positioning
Debt ratio
17.152025
2023
2024
2025
Q1: 1.0
Med: 11.78
Q3: 37.89
Average-6 pts over 3 years
In 2025, the debt ratio of SAVOIE TOURISME DURABLE -... (17.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
85.13%2025
2023
2024
2025
Q1: 29.4%
Med: 51.99%
Q3: 69.9%
Excellent
In 2025, the financial autonomy of SAVOIE TOURISME DURABLE -... (85.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
5.81 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.1 years
Q3: 1.28 years
Watch
In 2025, the repayment capacity of SAVOIE TOURISME DURABLE -... (5.81) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 463.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
463.295
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
6329.802
714.463
1164.584
1054.43
168.308
80.083
391.232
215.301
463.295
Interest coverage
-33.93
-3.415
-15.738
-292.326
-2968.084
-83.443
-282.352
-1209.925
-806.199
Sector positioning
Liquidity ratio
463.32025
2023
2024
2025
Q1: 181.41
Med: 280.66
Q3: 444.58
Excellent+5 pts over 3 years
In 2025, the liquidity ratio of SAVOIE TOURISME DURABLE -... (463.30) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-806.2x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 0.77x
Watch
In 2025, the interest coverage of SAVOIE TOURISME DURABLE -... (-806.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 96 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 91 days. The company must finance 5 days of gap between collections and payments. WCR is negative (-268 days): operations structurally generate cash. Notable WCR improvement over the period (-1955%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-416 463 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
96 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
91 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-268 j
WCR and payment terms evolution SAVOIE TOURISME DURABLE - STD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-20 268 €
-53 055 €
-230 202 €
-80 968 €
-276 176 €
-269 151 €
-240 909 €
91 640 €
-416 463 €
Inventory turnover (days)
0
0
0
14
35
42
19
0
0
Customer payment term (days)
55
193
78
158
65
138
258
337
96
Supplier payment term (days)
24
200
69
130
155
149
177
95
91
Positioning of SAVOIE TOURISME DURABLE - STD in its sector
Comparison with sector Activités d'architecture
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 876 130€ to 2 206 574€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
876k€1444k€2206k€
1 444 765 €Range: 876 130€ - 2 206 574€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités d'architecture )
Compare SAVOIE TOURISME DURABLE - STD with other companies in the same sector:
Frequently asked questions about SAVOIE TOURISME DURABLE - STD
What is the revenue of SAVOIE TOURISME DURABLE - STD ?
The revenue of SAVOIE TOURISME DURABLE - STD in 2025 is 558 k€.
Is SAVOIE TOURISME DURABLE - STD profitable?
Yes, SAVOIE TOURISME DURABLE - STD generated a net profit of 1.5 M€ in 2025.
Where is the headquarters of SAVOIE TOURISME DURABLE - STD ?
The headquarters of SAVOIE TOURISME DURABLE - STD is located in CHAMBERY (73000), in the department Savoie.
Where to find the tax return of SAVOIE TOURISME DURABLE - STD ?
The tax return of SAVOIE TOURISME DURABLE - STD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAVOIE TOURISME DURABLE - STD operate?
SAVOIE TOURISME DURABLE - STD operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart