Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-01-06 (29 years)Status: ActiveBusiness sector: Autres enseignementsLocation: VILLAZ (74370), Haute-Savoie
SAVOIE PREVENTION : revenue, balance sheet and financial ratios
SAVOIE PREVENTION is a French company
founded 29 years ago,
specialized in the sector Autres enseignements.
Based in VILLAZ (74370),
this company of category PME
shows in 2019 a revenue of 596 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAVOIE PREVENTION (SIREN 410271084)
Indicator
2024
2023
2019
2018
2017
2016
2015
Revenue
N/C
N/C
596 079 €
609 341 €
652 832 €
683 654 €
737 729 €
Net income
14 072 €
23 662 €
38 611 €
28 203 €
-8 696 €
-16 949 €
12 811 €
EBITDA
N/C
N/C
35 946 €
16 283 €
3 963 €
-16 123 €
18 933 €
Net margin
N/C
N/C
6.5%
4.6%
-1.3%
-2.5%
1.7%
Revenue and income statement
In 2024, SAVOIE PREVENTION generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 13 k€ -> 14 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 072 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 69%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
69.463%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.679%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2023
2024
Debt ratio
21.429
25.394
38.87
27.285
12.246
57.004
69.463
Financial autonomy
43.108
38.346
32.382
41.034
44.057
46.091
39.679
Repayment capacity
2.208
-3.651
-10.591
3.691
1.803
None
None
Cash flow / Revenue
3.047%
-2.184%
-1.158%
2.84%
3.108%
None%
None%
Sector positioning
Debt ratio
69.462024
2019
2023
2024
Q1: 0.0
Med: 0.56
Q3: 38.78
Average+21 pts over 3 years
In 2024, the debt ratio of SAVOIE PREVENTION (69.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.68%2024
2019
2023
2024
Q1: 0.0%
Med: 17.39%
Q3: 51.77%
Good
In 2024, the financial autonomy of SAVOIE PREVENTION (39.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.8 years2019
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.55 years
Average
In 2019, the repayment capacity of SAVOIE PREVENTION (1.80) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 231.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
231.589
Liquidity indicators evolution SAVOIE PREVENTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2023
2024
Liquidity ratio
170.2
148.406
128.635
155.06
139.15
199.917
231.589
Interest coverage
16.801
-5.626
48.145
9.071
1.836
None
None
Sector positioning
Liquidity ratio
231.592024
2019
2023
2024
Q1: 114.25
Med: 223.1
Q3: 458.59
Good+15 pts over 3 years
In 2024, the liquidity ratio of SAVOIE PREVENTION (231.59) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.84x2019
2019
Q1: 0.0x
Med: 0.0x
Q3: 0.36x
Excellent
In 2019, the interest coverage of SAVOIE PREVENTION (1.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAVOIE PREVENTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2023
2024
Operating WCR
288 909 €
255 078 €
289 133 €
256 130 €
267 347 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
87
86
88
105
104
0
0
Supplier payment term (days)
83
99
159
109
129
0
0
Positioning of SAVOIE PREVENTION in its sector
Comparison with sector Autres enseignements
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of SAVOIE PREVENTION is estimated at
41 328 €
(range 15 418€ - 223 506€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
134 transactions
15k€41k€223k€
41 328 €Range: 15 418€ - 223 506€
NAF 5 all-time
Valuation method used
Net Income Multiple
14 072 €
×
2.9x
=41 329 €
Range: 15 419€ - 223 507€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres enseignements)
Compare SAVOIE PREVENTION with other companies in the same sector:
Frequently asked questions about SAVOIE PREVENTION
What is the revenue of SAVOIE PREVENTION ?
The revenue of SAVOIE PREVENTION in 2019 is 596 k€.
Is SAVOIE PREVENTION profitable?
Yes, SAVOIE PREVENTION generated a net profit of 14 k€ in 2024.
Where is the headquarters of SAVOIE PREVENTION ?
The headquarters of SAVOIE PREVENTION is located in VILLAZ (74370), in the department Haute-Savoie.
Where to find the tax return of SAVOIE PREVENTION ?
The tax return of SAVOIE PREVENTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAVOIE PREVENTION operate?
SAVOIE PREVENTION operates in the sector Autres enseignements (NAF code 85.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart