SAVOIE FLOCK : revenue, balance sheet and financial ratios
SAVOIE FLOCK is a French company
founded 48 years ago,
specialized in the sector Ennoblissement textile.
Based in CHAMBERY (73000),
this company of category PME
shows in 2017 a revenue of 911 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAVOIE FLOCK (SIREN 323961276)
Indicator
2022
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
910 675 €
913 104 €
Net income
69 880 €
13 231 €
-17 249 €
-13 513 €
-32 022 €
EBITDA
N/C
N/C
N/C
-9 429 €
-19 596 €
Net margin
N/C
N/C
N/C
-1.5%
-3.5%
Revenue and income statement
In 2022, SAVOIE FLOCK generates positive net income of 70 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
69 880 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 141%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
140.95%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.461%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
Debt ratio
6.583
170.714
333.052
84.307
140.95
Financial autonomy
17.528
12.42
7.003
15.787
25.461
Repayment capacity
-0.135
-2.91
None
None
None
Cash flow / Revenue
-2.408%
-2.03%
None%
None%
None%
Sector positioning
Debt ratio
140.952022
2018
2019
2022
Q1: 0.01
Med: 20.52
Q3: 77.31
Watch
In 2022, the debt ratio of SAVOIE FLOCK (140.95) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
25.46%2022
2018
2019
2022
Q1: 10.93%
Med: 45.52%
Q3: 64.68%
Average+10 pts over 3 years
In 2022, the financial autonomy of SAVOIE FLOCK (25.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 166.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
166.322
Liquidity indicators evolution SAVOIE FLOCK
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
Liquidity ratio
143.083
136.496
128.747
124.386
166.322
Interest coverage
-15.258
-73.666
None
None
None
Sector positioning
Liquidity ratio
166.322022
2018
2019
2022
Q1: 139.15
Med: 233.82
Q3: 342.35
Average+7 pts over 3 years
In 2022, the liquidity ratio of SAVOIE FLOCK (166.32) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 332 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 339 days. Favorable situation: supplier credit is longer than customer credit by 7 days.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
332 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
339 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAVOIE FLOCK
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
Operating WCR
158 159 €
139 142 €
0 €
0 €
0 €
Inventory turnover (days)
28
24
0
0
0
Customer payment term (days)
54
53
0
0
332
Supplier payment term (days)
59
57
0
0
339
Positioning of SAVOIE FLOCK in its sector
Comparison with sector Ennoblissement textile
Similar companies (Ennoblissement textile)
Compare SAVOIE FLOCK with other companies in the same sector:
Yes, SAVOIE FLOCK generated a net profit of 70 k€ in 2022.
Where is the headquarters of SAVOIE FLOCK ?
The headquarters of SAVOIE FLOCK is located in CHAMBERY (73000), in the department Savoie.
Where to find the tax return of SAVOIE FLOCK ?
The tax return of SAVOIE FLOCK is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAVOIE FLOCK operate?
SAVOIE FLOCK operates in the sector Ennoblissement textile (NAF code 13.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart