SAVOIE COUVERTURE BARDAGE : revenue, balance sheet and financial ratios

SAVOIE COUVERTURE BARDAGE is a French company founded 27 years ago, specialized in the sector Travaux de couverture par éléments. Based in MERY (73420), this company of category PME shows in 2022 a revenue of 1.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SAVOIE COUVERTURE BARDAGE (SIREN 419552146)
Indicator 2023 2022 2020 2019 2018 2017 2016
Revenue N/C 1 022 559 € 871 931 € 1 014 521 € 1 405 769 € 1 095 456 € 1 295 239 €
Net income 16 173 € 31 067 € -139 614 € 31 985 € 27 016 € 1 088 € 62 810 €
EBITDA N/C 65 211 € -132 013 € 52 309 € 37 442 € 20 943 € 110 407 €
Net margin N/C 3.0% -16.0% 3.2% 1.9% 0.1% 4.8%

Revenue and income statement

In 2023, SAVOIE COUVERTURE BARDAGE generates positive net income of 16 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 63 k€ -> 16 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

16 173 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

8.831%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

62.372%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

19.1%

Solvency indicators evolution
SAVOIE COUVERTURE BARDAGE

Sector positioning

Debt ratio
8.83 2023
2020
2022
2023
Q1: 5.01
Med: 25.02
Q3: 60.77
Good

In 2023, the debt ratio of SAVOIE COUVERTURE BARDAGE (8.83) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
62.37% 2023
2020
2022
2023
Q1: 18.62%
Med: 38.44%
Q3: 57.0%
Excellent

In 2023, the financial autonomy of SAVOIE COUVERTURE BARDAGE (62.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
1.45 years 2022
2020
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 1.9 years
Average +42 pts over 2 years

In 2022, the repayment capacity of SAVOIE COUVERTURE BARDAGE (1.45) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 467.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

467.679

Liquidity indicators evolution
SAVOIE COUVERTURE BARDAGE

Sector positioning

Liquidity ratio
467.68 2023
2020
2022
2023
Q1: 150.32
Med: 212.77
Q3: 302.93
Excellent +21 pts over 3 years

In 2023, the liquidity ratio of SAVOIE COUVERTURE BARDAGE (467.68) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
1.34x 2022
2020
2022
Q1: 0.0x
Med: 0.55x
Q3: 2.45x
Good +35 pts over 2 years

In 2022, the interest coverage of SAVOIE COUVERTURE BARDAGE (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SAVOIE COUVERTURE BARDAGE

Positioning of SAVOIE COUVERTURE BARDAGE in its sector

Comparison with sector Travaux de couverture par éléments

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of SAVOIE COUVERTURE BARDAGE is estimated at 43 641 € (range 22 152€ - 77 552€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
113 transactions
22k€ 43k€ 77k€
43 641 € Range: 22 152€ - 77 552€
NAF 5 all-time

Valuation method used

Net Income Multiple
16 173 € × 2.7x = 43 641 €
Range: 22 152€ - 77 552€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de couverture par éléments)

Compare SAVOIE COUVERTURE BARDAGE with other companies in the same sector:

Frequently asked questions about SAVOIE COUVERTURE BARDAGE

What is the revenue of SAVOIE COUVERTURE BARDAGE ?

The revenue of SAVOIE COUVERTURE BARDAGE in 2022 is 1.0 M€.

Is SAVOIE COUVERTURE BARDAGE profitable?

Yes, SAVOIE COUVERTURE BARDAGE generated a net profit of 16 k€ in 2023.

Where is the headquarters of SAVOIE COUVERTURE BARDAGE ?

The headquarters of SAVOIE COUVERTURE BARDAGE is located in MERY (73420), in the department Savoie.

Where to find the tax return of SAVOIE COUVERTURE BARDAGE ?

The tax return of SAVOIE COUVERTURE BARDAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SAVOIE COUVERTURE BARDAGE operate?

SAVOIE COUVERTURE BARDAGE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.