Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1965-01-01 (61 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: ANNECY (74000), Haute-Savoie
SAVOIE BATIMENT MODERNE : revenue, balance sheet and financial ratios
SAVOIE BATIMENT MODERNE is a French company
founded 61 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in ANNECY (74000),
this company of category PME
shows in 2022 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAVOIE BATIMENT MODERNE (SIREN 326520574)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
3 199 974 €
3 176 991 €
3 795 333 €
5 098 531 €
3 425 450 €
2 749 687 €
Net income
567 330 €
496 166 €
365 620 €
449 836 €
457 340 €
648 512 €
612 261 €
527 429 €
EBITDA
N/C
N/C
525 194 €
588 760 €
592 099 €
848 062 €
862 451 €
748 401 €
Net margin
N/C
N/C
11.4%
14.2%
12.1%
12.7%
17.9%
19.2%
Revenue and income statement
In 2024, SAVOIE BATIMENT MODERNE generates positive net income of 567 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 527 k€ -> 567 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
567 330 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 109%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
109.24%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.166%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAVOIE BATIMENT MODERNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
1.569
21.014
37.138
43.474
36.203
34.794
91.644
109.24
Financial autonomy
72.82
60.944
55.794
52.942
55.737
55.236
46.994
42.166
Repayment capacity
0.085
0.085
1.616
2.444
2.237
2.323
None
None
Cash flow / Revenue
23.161%
20.672%
14.383%
14.291%
16.596%
15.557%
None%
None%
Sector positioning
Debt ratio
109.242024
2022
2023
2024
Q1: 0.0
Med: 10.09
Q3: 67.7
Average+17 pts over 3 years
In 2024, the debt ratio of SAVOIE BATIMENT MODERNE (109.24) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.17%2024
2022
2023
2024
Q1: 3.13%
Med: 14.35%
Q3: 43.65%
Good
In 2024, the financial autonomy of SAVOIE BATIMENT MODERNE (42.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.32 years2022
2022
Q1: 0.0 years
Med: 0.19 years
Q3: 3.57 years
Average
In 2022, the repayment capacity of SAVOIE BATIMENT MODERNE (2.32) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 737.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
737.905
Liquidity indicators evolution SAVOIE BATIMENT MODERNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
311.208
228.718
370.931
363.904
366.829
337.322
67.795
737.905
Interest coverage
0.72
0.305
1.176
2.741
2.362
4.611
None
None
Sector positioning
Liquidity ratio
737.92024
2022
2023
2024
Q1: 100.01
Med: 116.53
Q3: 409.53
Excellent
In 2024, the liquidity ratio of SAVOIE BATIMENT MODERNE (737.90) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
4.61x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 3.86x
Excellent
In 2022, the interest coverage of SAVOIE BATIMENT MODERNE (4.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAVOIE BATIMENT MODERNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
-1 138 810 €
1 455 885 €
-617 483 €
-951 490 €
-854 198 €
-1 050 839 €
0 €
0 €
Inventory turnover (days)
0
295
41
0
46
46
0
0
Customer payment term (days)
1
0
0
23
10
3
0
0
Supplier payment term (days)
17
29
22
24
6
10
0
0
Positioning of SAVOIE BATIMENT MODERNE in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of SAVOIE BATIMENT MODERNE is estimated at
1 265 968 €
(range 284 505€ - 3 897 797€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
284k€1265k€3897k€
1 265 968 €Range: 284 505€ - 3 897 797€
NAF 5 all-time
Valuation method used
Net Income Multiple
567 330 €
×
2.2x
=1 265 968 €
Range: 284 505€ - 3 897 798€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare SAVOIE BATIMENT MODERNE with other companies in the same sector:
Frequently asked questions about SAVOIE BATIMENT MODERNE
What is the revenue of SAVOIE BATIMENT MODERNE ?
The revenue of SAVOIE BATIMENT MODERNE in 2022 is 3.2 M€.
Is SAVOIE BATIMENT MODERNE profitable?
Yes, SAVOIE BATIMENT MODERNE generated a net profit of 567 k€ in 2024.
Where is the headquarters of SAVOIE BATIMENT MODERNE ?
The headquarters of SAVOIE BATIMENT MODERNE is located in ANNECY (74000), in the department Haute-Savoie.
Where to find the tax return of SAVOIE BATIMENT MODERNE ?
The tax return of SAVOIE BATIMENT MODERNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAVOIE BATIMENT MODERNE operate?
SAVOIE BATIMENT MODERNE operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart