SAVOIE ACQUA CONCEPT : revenue, balance sheet and financial ratios
SAVOIE ACQUA CONCEPT is a French company
founded 13 years ago,
specialized in the sector Promotion immobilière de bureaux.
Based in VOGLANS (73420),
this company of category PME
shows in 2023 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAVOIE ACQUA CONCEPT (SIREN 791232788)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
4 061 254 €
3 719 866 €
N/C
N/C
N/C
2 197 095 €
1 177 492 €
Net income
17 915 €
30 508 €
35 934 €
171 655 €
135 602 €
95 595 €
55 362 €
39 246 €
EBITDA
N/C
145 517 €
125 071 €
N/C
N/C
N/C
33 760 €
78 804 €
Net margin
N/C
0.8%
1.0%
N/C
N/C
N/C
2.5%
3.3%
Revenue and income statement
Im Jahr 2024 erzielt SAVOIE ACQUA CONCEPT ein positives Nettoergebnis von 18 k€. Entwicklung 2016-2024: 39 k€ -> 18 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
17 915 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 59%. Die Verschuldung bleibt unter Kontrolle. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 29%. Das Gleichgewicht zwischen Eigenkapital und Schulden ist zufriedenstellend.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
58.874%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.176%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
108.848
41.392
50.049
92.718
61.629
68.058
85.549
58.874
Financial autonomy
15.898
27.148
27.154
28.676
27.746
24.582
33.248
29.176
Repayment capacity
1.956
-50.526
None
None
None
4.603
3.421
None
Cash flow / Revenue
5.47%
-0.085%
None%
None%
None%
1.78%
2.929%
None%
Sector positioning
Verschuldungsgrad
58.872024
2022
2023
2024
Q1: 0.0
Med: 7.52
Q3: 142.95
Average
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von SAVOIE ACQUA CONCEPT (58.87). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
29.18%2024
2022
2023
2024
Q1: 1.07%
Med: 24.45%
Q3: 50.25%
Gut
Im Jahr 2024 liegt über dem Median der Branche das finanzielle autonomie von SAVOIE ACQUA CONCEPT (29.2%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
3.42 ans2023
2022
2023
Q1: -0.27 ans
Med: 0.0 ans
Q3: 1.62 ans
Beobachten
Im Jahr 2023 liegt in den oberen 25% der Branche das rückzahlungsfähigkeit von SAVOIE ACQUA CONCEPT (3.4 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine lange Dauer kann auf hohe Verschuldung im Verhältnis zur Rückzahlungskapazität hinweisen.
Liquidity ratios
Die Liquiditätsquote beträgt 143.49. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
136.585
145.014
160.684
199.143
162.263
147.193
188.32
143.494
Interest coverage
1.311
3.371
None
None
None
2.61
5.364
None
Sector positioning
Liquiditätsquote
143.492024
2022
2023
2024
Q1: 135.39
Med: 249.61
Q3: 897.68
Average-6 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das liquiditätsquote von SAVOIE ACQUA CONCEPT (143.49). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
5.36x2023
2022
2023
Q1: -2.6x
Med: 0.0x
Q3: 7.17x
Gut
Im Jahr 2023 liegt über dem Median der Branche das zinsdeckung von SAVOIE ACQUA CONCEPT (5.4x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAVOIE ACQUA CONCEPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
315 156 €
403 167 €
0 €
0 €
0 €
696 842 €
809 449 €
0 €
Inventory turnover (days)
14
12
0
0
0
18
13
0
Customer payment term (days)
94
65
0
0
0
52
33
0
Supplier payment term (days)
117
67
0
0
0
48
39
0
Positioning of SAVOIE ACQUA CONCEPT in its sector
Comparison with sector Promotion immobilière de bureaux
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of SAVOIE ACQUA CONCEPT is estimated at
42 073 €
(range 13 069€ - 115 760€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
13k€42k€115k€
42 073 €Range: 13 069€ - 115 760€
NAF 5 all-time
Valuation method used
Net Income Multiple
17 915 €
×
2.3x
=42 073 €
Range: 13 070€ - 115 761€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de bureaux)
Compare SAVOIE ACQUA CONCEPT with other companies in the same sector:
Frequently asked questions about SAVOIE ACQUA CONCEPT
What is the revenue of SAVOIE ACQUA CONCEPT ?
The revenue of SAVOIE ACQUA CONCEPT in 2023 is 4.1 M€.
Is SAVOIE ACQUA CONCEPT profitable?
Yes, SAVOIE ACQUA CONCEPT generated a net profit of 18 k€ in 2024.
Where is the headquarters of SAVOIE ACQUA CONCEPT ?
The headquarters of SAVOIE ACQUA CONCEPT is located in VOGLANS (73420), in the department Savoie.
Where to find the tax return of SAVOIE ACQUA CONCEPT ?
The tax return of SAVOIE ACQUA CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAVOIE ACQUA CONCEPT operate?
SAVOIE ACQUA CONCEPT operates in the sector Promotion immobilière de bureaux (NAF code 41.10B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart