Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-11-29 (13 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: LE HAVRE (76600), Seine-Maritime
SAVINO DEL BENE FRANCE : revenue, balance sheet and financial ratios
SAVINO DEL BENE FRANCE is a French company
founded 13 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in LE HAVRE (76600),
this company of category PME
shows in 2024 a revenue of 20.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAVINO DEL BENE FRANCE (SIREN 789794997)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
20 333 809 €
2 205 531 €
616 976 €
504 408 €
507 402 €
517 006 €
510 663 €
487 063 €
509 825 €
Net income
565 543 €
20 158 €
662 530 €
1 773 331 €
152 202 €
196 218 €
-122 184 €
-490 056 €
369 371 €
EBITDA
-237 603 €
-55 699 €
67 009 €
79 208 €
60 044 €
-23 014 €
-18 839 €
-18 654 €
24 256 €
Net margin
2.8%
0.9%
107.4%
351.6%
30.0%
38.0%
-23.9%
-100.6%
72.5%
Revenue and income statement
In 2024, SAVINO DEL BENE FRANCE achieves revenue of 20.3 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +58.5%. Vs 2023, growth of +822% (2.2 M€ -> 20.3 M€). After deducting consumption (0 €), gross margin stands at 20.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -238 k€, representing -1.2% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 566 k€, i.e. 2.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
20 333 809 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
20 333 809 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-237 603 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
261 918 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
565 543 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.9 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 1.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.302%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.9%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.986%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.917
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAVINO DEL BENE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
133.435
54.524
181.573
122.823
105.571
36.976
18.985
14.389
25.302
Financial autonomy
39.397
34.675
33.979
43.446
46.696
70.373
76.99
49.537
46.9
Repayment capacity
7.406
0.759
118.334
6.143
14.716
2.934
1.189
-23.67
5.917
Cash flow / Revenue
67.068%
197.725%
3.664%
58.623%
23.577%
85.953%
106.23%
-1.137%
0.986%
Sector positioning
Debt ratio
25.32024
2022
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Average+7 pts over 3 years
In 2024, the debt ratio of SAVINO DEL BENE FRANCE (25.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.9%2024
2022
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Good-10 pts over 3 years
In 2024, the financial autonomy of SAVINO DEL BENE FRANCE (46.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.92 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.37 years
Average+5 pts over 3 years
In 2024, the repayment capacity of SAVINO DEL BENE FRANCE (5.92) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 193.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
193.885
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-60.65
Liquidity indicators evolution SAVINO DEL BENE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
300.762
8.065
89.56
297.37
298.509
138.303
131.031
158.272
193.885
Interest coverage
239.636
-8321.92
-1006.295
-694.616
680.15
641.854
2.03
23.438
-60.65
Sector positioning
Liquidity ratio
193.882024
2022
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Good+30 pts over 3 years
In 2024, the liquidity ratio of SAVINO DEL BENE FRANCE (193.88) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-60.65x2024
2022
2023
2024
Q1: 0.0x
Med: 0.36x
Q3: 5.48x
Average-37 pts over 3 years
In 2024, the interest coverage of SAVINO DEL BENE FRANCE (-60.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 54 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 45 days. The company must finance 9 days of gap between collections and payments. Overall, WCR represents 94 days of revenue, i.e. 5.3 M€ to permanently finance. Over 2016-2024, WCR increased by +6828%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 314 648 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
54 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
45 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
94 j
WCR and payment terms evolution SAVINO DEL BENE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-78 987 €
-1 629 839 €
276 €
150 712 €
269 943 €
39 727 €
93 842 €
3 811 577 €
5 314 648 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
61
65
65
77
142
62
56
397
54
Supplier payment term (days)
136
113
110
49
64
90
93
524
45
Positioning of SAVINO DEL BENE FRANCE in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 143 764€ to 1 197 565€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
143k€172k€1197k€
172 841 €Range: 143 764€ - 1 197 565€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare SAVINO DEL BENE FRANCE with other companies in the same sector:
Frequently asked questions about SAVINO DEL BENE FRANCE
What is the revenue of SAVINO DEL BENE FRANCE ?
The revenue of SAVINO DEL BENE FRANCE in 2024 is 20.3 M€.
Is SAVINO DEL BENE FRANCE profitable?
Yes, SAVINO DEL BENE FRANCE generated a net profit of 566 k€ in 2024.
Where is the headquarters of SAVINO DEL BENE FRANCE ?
The headquarters of SAVINO DEL BENE FRANCE is located in LE HAVRE (76600), in the department Seine-Maritime.
Where to find the tax return of SAVINO DEL BENE FRANCE ?
The tax return of SAVINO DEL BENE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAVINO DEL BENE FRANCE operate?
SAVINO DEL BENE FRANCE operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart