SAVIGNY IMMOBILIER : revenue, balance sheet and financial ratios

SAVIGNY IMMOBILIER is a French company founded 18 years ago, specialized in the sector Agences immobilières. Based in SAVIGNY-LE-TEMPLE (77176), this company of category PME shows in 2022 a revenue of 457 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SAVIGNY IMMOBILIER (SIREN 499798759)
Indicator 2024 2023 2022 2021 2020 2019 2017 2016
Revenue N/C N/C 457 115 € N/C N/C N/C 441 188 € 293 873 €
Net income 47 942 € -1 556 € 99 347 € 22 441 € 8 966 € 25 391 € 51 238 € 13 669 €
EBITDA N/C N/C 134 529 € N/C N/C N/C 65 939 € 30 010 €
Net margin N/C N/C 21.7% N/C N/C N/C 11.6% 4.7%

Revenue and income statement

In 2024, SAVIGNY IMMOBILIER generates positive net income of 48 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 14 k€ -> 48 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

47 942 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.039%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

31.852%

Solvency indicators evolution
SAVIGNY IMMOBILIER

Sector positioning

Debt ratio
0.04 2024
2022
2023
2024
Q1: 0.0
Med: 9.94
Q3: 66.37
Good

In 2024, the debt ratio of SAVIGNY IMMOBILIER (0.04) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
31.85% 2024
2022
2023
2024
Q1: 2.93%
Med: 25.97%
Q3: 60.01%
Good -13 pts over 3 years

In 2024, the financial autonomy of SAVIGNY IMMOBILIER (31.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.0 years 2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.65 years
Excellent

In 2022, the repayment capacity of SAVIGNY IMMOBILIER (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SAVIGNY IMMOBILIER

Positioning of SAVIGNY IMMOBILIER in its sector

Comparison with sector Agences immobilières

Valuation estimate

Based on 64 transactions of similar company sales in 2024, the value of SAVIGNY IMMOBILIER is estimated at 240 329 € (range 105 650€ - 532 503€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
64 tx
105k€ 240k€ 532k€
240 329 € Range: 105 650€ - 532 503€
NAF 5 année 2024

Valuation method used

Net Income Multiple
47 942 € × 5.0x = 240 330 €
Range: 105 651€ - 532 504€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agences immobilières)

Compare SAVIGNY IMMOBILIER with other companies in the same sector:

Frequently asked questions about SAVIGNY IMMOBILIER

What is the revenue of SAVIGNY IMMOBILIER ?

The revenue of SAVIGNY IMMOBILIER in 2022 is 457 k€.

Is SAVIGNY IMMOBILIER profitable?

Yes, SAVIGNY IMMOBILIER generated a net profit of 48 k€ in 2024.

Where is the headquarters of SAVIGNY IMMOBILIER ?

The headquarters of SAVIGNY IMMOBILIER is located in SAVIGNY-LE-TEMPLE (77176), in the department Seine-et-Marne.

Where to find the tax return of SAVIGNY IMMOBILIER ?

The tax return of SAVIGNY IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SAVIGNY IMMOBILIER operate?

SAVIGNY IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.