SIREN : 949482921
SAUVAGES ET COMPAGNIE is a French company founded 3 years ago, specialized in the sector Gestion de fonds. Based in ARGENTRE (53210), this company of category PME shows in 2025 a revenue of 201 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-11
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 |
|---|---|---|
| Revenue | 201 000 € | 200 000 € |
| Net income | 293 383 € | 266 001 € |
| EBITDA | 28 249 € | 145 044 € |
| Net margin | 146.0% | 133.0% |
In 2025, SAUVAGES ET COMPAGNIE achieves revenue of 201 k€. Vs 2024: +0%. After deducting consumption (0 €), gross margin stands at 201 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 28 k€, representing 14.1% of revenue. Warning negative scissor effect: despite revenue change (+0%), EBITDA varies by -81%, reducing margin by 58.5 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 293 k€, i.e. 146.0% of revenue. This profit can be retained or distributed to shareholders.
201 000 €
201 000 €
28 249 €
29 720 €
293 383 €
14.1%
The debt ratio (= Financial debt / Equity x 100) stands at 448%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 8.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 150.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
447.543%
18.139%
150.847%
8.458
75.3%
In 2025, the debt ratio of SAUVAGES ET COMPAGNIE (447.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2025, the financial autonomy of SAUVAGES ET COMPAGNIE (18.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2025, the repayment capacity of SAUVAGES ET COMPAGNIE (8.46) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 1741.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 453.5x. Operating income very largely covers interest expenses: high safety margin.
1741.577
453.482
In 2025, the liquidity ratio of SAUVAGES ET COMPAGNIE (1741.58) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2025, the interest coverage of SAUVAGES ET COMPAGNIE (453.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 76 days. Excellent situation: suppliers finance 76 days of the operating cycle (retail model). Overall, WCR represents 51 days of revenue, i.e. 28 k€ to permanently finance.
28 415 €
0 j
76 j
0 j
51 j
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions). This range of 88 523€ to 584 505€ is provided for information purposes only and requires in-depth analysis to be confirmed.
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare SAUVAGES ET COMPAGNIE with other companies in the same sector:
The revenue of SAUVAGES ET COMPAGNIE in 2025 is 201 k€.
Yes, SAUVAGES ET COMPAGNIE generated a net profit of 293 k€ in 2025.
The headquarters of SAUVAGES ET COMPAGNIE is located in ARGENTRE (53210), in the department Mayenne.
The tax return of SAUVAGES ET COMPAGNIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
SAUVAGES ET COMPAGNIE operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.