SAUTREUIL COUVERTURE ET ETANCHEITE : revenue, balance sheet and financial ratios

SAUTREUIL COUVERTURE ET ETANCHEITE is a French company founded 11 years ago, specialized in the sector Travaux de couverture par éléments. Based in GRUCHET-LE-VALASSE (76210), this company of category PME shows in 2023 a revenue of 3.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SAUTREUIL COUVERTURE ET ETANCHEITE (SIREN 811049980)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C N/C 3 340 474 € 3 002 918 € 1 956 041 € N/C N/C N/C N/C
Net income 518 762 € 161 519 € 217 248 € 146 992 € 154 238 € 110 573 € 88 478 € 79 021 € 56 687 €
EBITDA N/C N/C 285 900 € 228 021 € 217 956 € N/C N/C N/C N/C
Net margin N/C N/C 6.5% 4.9% 7.9% N/C N/C N/C N/C

Revenue and income statement

In 2025, SAUTREUIL COUVERTURE ET ETANCHEITE generates positive net income of 519 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 57 k€ -> 519 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

518 762 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

19.287%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

48.252%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

45.2%

Solvency indicators evolution
SAUTREUIL COUVERTURE ET ETANCHEITE

Sector positioning

Debt ratio
19.29 2025
2023
2024
2025
Q1: 5.69
Med: 19.61
Q3: 43.14
Good -13 pts over 3 years

In 2025, the debt ratio of SAUTREUIL COUVERTURE ET E... (19.29) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
48.25% 2025
2023
2024
2025
Q1: 30.43%
Med: 48.54%
Q3: 62.95%
Average

In 2025, the financial autonomy of SAUTREUIL COUVERTURE ET E... (48.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
1.05 years 2023
2023
Q1: 0.0 years
Med: 0.43 years
Q3: 1.39 years
Average

In 2023, the repayment capacity of SAUTREUIL COUVERTURE ET E... (1.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 220.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

220.756

Liquidity indicators evolution
SAUTREUIL COUVERTURE ET ETANCHEITE

Sector positioning

Liquidity ratio
220.76 2025
2023
2024
2025
Q1: 163.54
Med: 225.32
Q3: 328.83
Average -7 pts over 3 years

In 2025, the liquidity ratio of SAUTREUIL COUVERTURE ET E... (220.76) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.36x 2023
2023
Q1: 0.0x
Med: 0.68x
Q3: 2.49x
Average

In 2023, the interest coverage of SAUTREUIL COUVERTURE ET E... (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SAUTREUIL COUVERTURE ET ETANCHEITE

Positioning of SAUTREUIL COUVERTURE ET ETANCHEITE in its sector

Comparison with sector Travaux de couverture par éléments

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of SAUTREUIL COUVERTURE ET ETANCHEITE is estimated at 1 399 832 € (range 710 556€ - 2 487 544€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
113 transactions
710k€ 1399k€ 2487k€
1 399 832 € Range: 710 556€ - 2 487 544€
NAF 5 all-time

Valuation method used

Net Income Multiple
518 762 € × 2.7x = 1 399 833 €
Range: 710 556€ - 2 487 545€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de couverture par éléments)

Compare SAUTREUIL COUVERTURE ET ETANCHEITE with other companies in the same sector:

Voir toutes les statistiques du secteur Travaux de couverture par éléments

Frequently asked questions about SAUTREUIL COUVERTURE ET ETANCHEITE

What is the revenue of SAUTREUIL COUVERTURE ET ETANCHEITE ?

The revenue of SAUTREUIL COUVERTURE ET ETANCHEITE in 2023 is 3.3 M€.

Is SAUTREUIL COUVERTURE ET ETANCHEITE profitable?

Yes, SAUTREUIL COUVERTURE ET ETANCHEITE generated a net profit of 519 k€ in 2025.

Where is the headquarters of SAUTREUIL COUVERTURE ET ETANCHEITE ?

The headquarters of SAUTREUIL COUVERTURE ET ETANCHEITE is located in GRUCHET-LE-VALASSE (76210), in the department Seine-Maritime.

Where to find the tax return of SAUTREUIL COUVERTURE ET ETANCHEITE ?

The tax return of SAUTREUIL COUVERTURE ET ETANCHEITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SAUTREUIL COUVERTURE ET ETANCHEITE operate?

SAUTREUIL COUVERTURE ET ETANCHEITE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.