Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-02-24 (12 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: LANDIVISIAU (29400), Finistere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SATURNE INTERIM : revenue, balance sheet and financial ratios
SATURNE INTERIM is a French company
founded 12 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in LANDIVISIAU (29400),
this company of category PME
shows in 2022 a net income positive of 69 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SATURNE INTERIM (SIREN 800575318)
Indicator
2022
2021
2020
2019
2016
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
69 312 €
59 084 €
37 373 €
117 719 €
82 206 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, SATURNE INTERIM generates positive net income of 69 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 82 k€ -> 69 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
69 312 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 79%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
78.924%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.034%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
Debt ratio
22.483
31.007
121.554
95.487
78.924
Financial autonomy
38.489
36.937
28.086
27.536
29.034
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
78.922022
2020
2021
2022
Q1: 0.0
Med: 3.3
Q3: 38.77
Average
In 2022, the debt ratio of SATURNE INTERIM (78.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.03%2022
2020
2021
2022
Q1: 13.84%
Med: 26.85%
Q3: 44.45%
Good
In 2022, the financial autonomy of SATURNE INTERIM (29.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 190.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
190.375
Liquidity indicators evolution SATURNE INTERIM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2021
2022
Liquidity ratio
185.18
178.564
241.632
197.78
190.375
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
190.382022
2020
2021
2022
Q1: 117.58
Med: 148.51
Q3: 202.36
Good-6 pts over 3 years
In 2022, the liquidity ratio of SATURNE INTERIM (190.38) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of SATURNE INTERIM in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of SATURNE INTERIM is estimated at
128 152 €
(range 64 388€ - 333 836€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
135 transactions
64k€128k€333k€
128 152 €Range: 64 388€ - 333 836€
NAF 5 all-time
Valuation method used
Net Income Multiple
69 312 €
×
1.8x
=128 153 €
Range: 64 388€ - 333 836€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare SATURNE INTERIM with other companies in the same sector:
The revenue of SATURNE INTERIM is not publicly disclosed (confidential accounts filed with INPI).
Is SATURNE INTERIM profitable?
Yes, SATURNE INTERIM generated a net profit of 69 k€ in 2022.
Where is the headquarters of SATURNE INTERIM ?
The headquarters of SATURNE INTERIM is located in LANDIVISIAU (29400), in the department Finistere.
Where to find the tax return of SATURNE INTERIM ?
The tax return of SATURNE INTERIM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SATURNE INTERIM operate?
SATURNE INTERIM operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart