SATT LINKSIUM GRENOBLE ALPES : revenue, balance sheet and financial ratios
SATT LINKSIUM GRENOBLE ALPES is a French company
founded 11 years ago,
specialized in the sector Activités spécialisées, scientifiques et techniques diverses.
Based in GRENOBLE (38100),
this company of category PME
shows in 2020 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SATT LINKSIUM GRENOBLE ALPES (SIREN 803938372)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 243 166 €
1 130 537 €
1 310 841 €
1 225 716 €
956 528 €
Net income
1 334 853 €
-6 251 740 €
-5 595 581 €
-4 346 911 €
-4 117 956 €
-2 294 972 €
-1 833 581 €
-2 315 841 €
EBITDA
N/C
N/C
N/C
-3 174 507 €
-2 748 143 €
-1 980 298 €
-2 234 310 €
-1 677 311 €
Net margin
N/C
N/C
N/C
-349.7%
-364.2%
-175.1%
-149.6%
-242.1%
Revenue and income statement
In 2024, SATT LINKSIUM GRENOBLE ALPES generates positive net income of 1.3 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 334 853 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -1036%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-1036.115%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-7.233%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SATT LINKSIUM GRENOBLE ALPES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
-474.979
-320.974
-1581.71
-378.658
-1258.44
-532.195
-743.654
-1036.115
Financial autonomy
-22.463
-34.244
-5.195
-24.359
-7.323
-20.427
-11.629
-7.233
Repayment capacity
-12.42
11901.639
-108.491
-14.182
-19.582
None
None
None
Cash flow / Revenue
-152.781%
0.124%
-14.412%
-127.857%
-130.318%
None%
None%
None%
Sector positioning
Debt ratio
-1036.122024
2021
2023
2024
Q1: 0.0
Med: 4.67
Q3: 40.89
Excellent
In 2024, the debt ratio of SATT LINKSIUM GRENOBLE ALPES (-1036.12) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-7.23%2024
2021
2023
2024
Q1: 4.58%
Med: 32.74%
Q3: 63.16%
Average
In 2024, the financial autonomy of SATT LINKSIUM GRENOBLE ALPES (-7.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 218.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
218.254
Liquidity indicators evolution SATT LINKSIUM GRENOBLE ALPES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
503.709
278.125
298.187
173.113
433.386
516.665
246.521
218.254
Interest coverage
-1.187
-2.031
-1.195
-4.179
-5.088
None
None
None
Sector positioning
Liquidity ratio
218.252024
2021
2023
2024
Q1: 144.63
Med: 259.05
Q3: 521.3
Average-34 pts over 3 years
In 2024, the liquidity ratio of SATT LINKSIUM GRENOBLE ALPES (218.25) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SATT LINKSIUM GRENOBLE ALPES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
639 735 €
3 523 590 €
6 594 998 €
7 976 210 €
15 257 985 €
0 €
0 €
0 €
Inventory turnover (days)
62
76
67
137
125
0
0
0
Customer payment term (days)
1
4
62
197
50
0
0
0
Supplier payment term (days)
180
238
278
301
215
0
0
0
Positioning of SATT LINKSIUM GRENOBLE ALPES in its sector
Comparison with sector Activités spécialisées, scientifiques et techniques diverses
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of SATT LINKSIUM GRENOBLE ALPES is estimated at
6 478 776 €
(range 1 304 453€ - 10 898 201€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
98 tx
1304k€6478k€10898k€
6 478 776 €Range: 1 304 453€ - 10 898 201€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 334 853 €
×
4.9x
=6 478 776 €
Range: 1 304 454€ - 10 898 201€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités spécialisées, scientifiques et techniques diverses)
Compare SATT LINKSIUM GRENOBLE ALPES with other companies in the same sector:
Frequently asked questions about SATT LINKSIUM GRENOBLE ALPES
What is the revenue of SATT LINKSIUM GRENOBLE ALPES ?
The revenue of SATT LINKSIUM GRENOBLE ALPES in 2020 is 1.2 M€.
Is SATT LINKSIUM GRENOBLE ALPES profitable?
Yes, SATT LINKSIUM GRENOBLE ALPES generated a net profit of 1.3 M€ in 2024.
Where is the headquarters of SATT LINKSIUM GRENOBLE ALPES ?
The headquarters of SATT LINKSIUM GRENOBLE ALPES is located in GRENOBLE (38100), in the department Isere.
Where to find the tax return of SATT LINKSIUM GRENOBLE ALPES ?
The tax return of SATT LINKSIUM GRENOBLE ALPES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SATT LINKSIUM GRENOBLE ALPES operate?
SATT LINKSIUM GRENOBLE ALPES operates in the sector Activités spécialisées, scientifiques et techniques diverses (NAF code 74.90B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart