Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-07-17 (13 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: TALENCE (33400), Gironde
SATT AQUITAINE : revenue, balance sheet and financial ratios
SATT AQUITAINE is a French company
founded 13 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in TALENCE (33400),
this company of category PME
shows in 2021 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SATT AQUITAINE (SIREN 753027663)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
3 778 594 €
1 199 237 €
1 091 872 €
1 051 717 €
1 118 456 €
Net income
79 993 €
-4 201 600 €
-3 291 270 €
-2 661 439 €
-3 215 500 €
-4 360 287 €
-3 824 104 €
-3 235 005 €
EBITDA
N/C
N/C
N/C
-559 302 €
-3 791 441 €
-3 355 355 €
-2 949 830 €
-3 476 760 €
Net margin
N/C
N/C
N/C
-70.4%
-268.1%
-399.3%
-363.6%
-289.2%
Revenue and income statement
In 2024, SATT AQUITAINE generates positive net income of 80 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
79 993 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2090%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2090.322%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.022%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
-1212.955
-451.561
-262.578
-1328.63
-356.95
-1279.849
-450.887
2090.322
Financial autonomy
-7.972
-24.214
-49.996
-6.987
-28.186
-6.525
-20.445
3.022
Repayment capacity
-12.486
-17.739
-15.374
-16.862
-8.535
None
None
None
Cash flow / Revenue
-197.936%
-142.054%
-150.707%
-144.404%
-76.014%
None%
None%
None%
Sector positioning
Debt ratio
2090.322024
2022
2023
2024
Q1: 0.0
Med: 5.61
Q3: 47.03
Watch+50 pts over 3 years
In 2024, the debt ratio of SATT AQUITAINE (2090.32) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
3.02%2024
2022
2023
2024
Q1: 6.21%
Med: 32.46%
Q3: 67.88%
Average
In 2024, the financial autonomy of SATT AQUITAINE (3.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 241.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
241.831
Liquidity indicators evolution SATT AQUITAINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
810.103
601.385
460.85
622.419
292.328
356.331
287.904
241.831
Interest coverage
-0.352
-0.119
-0.063
-0.032
-0.037
None
None
None
Sector positioning
Liquidity ratio
241.832024
2022
2023
2024
Q1: 120.11
Med: 218.14
Q3: 571.7
Good-11 pts over 3 years
In 2024, the liquidity ratio of SATT AQUITAINE (241.83) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SATT AQUITAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
6 021 141 €
7 740 900 €
8 642 058 €
8 966 131 €
10 489 641 €
0 €
0 €
0 €
Inventory turnover (days)
1638
2417
3004
3267
1182
0
0
0
Customer payment term (days)
588
825
978
1079
400
0
0
0
Supplier payment term (days)
256
286
237
254
609
0
0
0
Positioning of SATT AQUITAINE in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Valuation estimate
Based on 131 transactions of similar company sales
(all years),
the value of SATT AQUITAINE is estimated at
265 193 €
(range 79 335€ - 780 800€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
131 transactions
79k€265k€780k€
265 193 €Range: 79 335€ - 780 800€
NAF 5 all-time
Valuation method used
Net Income Multiple
79 993 €
×
3.3x
=265 194 €
Range: 79 335€ - 780 800€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare SATT AQUITAINE with other companies in the same sector:
Yes, SATT AQUITAINE generated a net profit of 80 k€ in 2024.
Where is the headquarters of SATT AQUITAINE ?
The headquarters of SATT AQUITAINE is located in TALENCE (33400), in the department Gironde.
Where to find the tax return of SATT AQUITAINE ?
The tax return of SATT AQUITAINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SATT AQUITAINE operate?
SATT AQUITAINE operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart