Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-04-17 (19 years)Status: ActiveBusiness sector: Autres activités de télécommunication Location: HAGUENAU (67500), Bas-Rhin
SATMI TELECOM : revenue, balance sheet and financial ratios
SATMI TELECOM is a French company
founded 19 years ago,
specialized in the sector Autres activités de télécommunication .
Based in HAGUENAU (67500),
this company of category PME
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SATMI TELECOM (SIREN 497930032)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
2 064 151 €
N/C
N/C
N/C
N/C
2 757 743 €
Net income
35 197 €
48 011 €
2 061 €
34 218 €
48 101 €
48 362 €
68 130 €
-6 087 €
EBITDA
N/C
N/C
70 131 €
N/C
N/C
N/C
N/C
20 029 €
Net margin
N/C
N/C
0.1%
N/C
N/C
N/C
N/C
-0.2%
Revenue and income statement
In 2024, SATMI TELECOM generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
35 197 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.479%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.75%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
532.391
321.429
132.422
155.919
96.445
75.668
40.831
22.479
Financial autonomy
4.738
8.295
16.203
20.397
26.012
26.762
28.924
34.75
Repayment capacity
6.299
None
None
None
None
3.079
None
None
Cash flow / Revenue
1.396%
None%
None%
None%
None%
3.194%
None%
None%
Sector positioning
Debt ratio
22.482024
2022
2023
2024
Q1: 0.0
Med: 6.16
Q3: 54.89
Average-17 pts over 3 years
In 2024, the debt ratio of SATMI TELECOM (22.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.75%2024
2022
2023
2024
Q1: 2.18%
Med: 26.44%
Q3: 49.52%
Good+12 pts over 3 years
In 2024, the financial autonomy of SATMI TELECOM (34.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.08 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.15 years
Average
In 2022, the repayment capacity of SATMI TELECOM (3.08) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 138.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
138.13
Liquidity indicators evolution SATMI TELECOM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
82.75
91.608
115.545
159.107
139.895
139.968
134.271
138.13
Interest coverage
39.073
None
None
None
None
5.397
None
None
Sector positioning
Liquidity ratio
138.132024
2022
2023
2024
Q1: 100.89
Med: 167.97
Q3: 282.13
Average
In 2024, the liquidity ratio of SATMI TELECOM (138.13) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.4x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.87x
Excellent
In 2022, the interest coverage of SATMI TELECOM (5.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SATMI TELECOM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
357 707 €
0 €
0 €
0 €
0 €
253 519 €
0 €
0 €
Inventory turnover (days)
18
0
0
0
0
25
0
0
Customer payment term (days)
27
278
260
207
0
32
0
0
Supplier payment term (days)
70
373
548
438
0
89
0
0
Positioning of SATMI TELECOM in its sector
Comparison with sector Autres activités de télécommunication
Valuation estimate
Based on 101 transactions of similar company sales
(all years),
the value of SATMI TELECOM is estimated at
34 996 €
(range 11 229€ - 117 460€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
101 transactions
11k€34k€117k€
34 996 €Range: 11 229€ - 117 460€
NAF 5 all-time
Valuation method used
Net Income Multiple
35 197 €
×
1.0x
=34 996 €
Range: 11 230€ - 117 460€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de télécommunication )
Compare SATMI TELECOM with other companies in the same sector:
Yes, SATMI TELECOM generated a net profit of 35 k€ in 2024.
Where is the headquarters of SATMI TELECOM ?
The headquarters of SATMI TELECOM is located in HAGUENAU (67500), in the department Bas-Rhin.
Where to find the tax return of SATMI TELECOM ?
The tax return of SATMI TELECOM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SATMI TELECOM operate?
SATMI TELECOM operates in the sector Autres activités de télécommunication (NAF code 61.90Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart