Employees: 00 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-01-03 (32 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: SAINT-ANDRE-DE-SANGONIS (34725), Herault
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SATGER ALAIN : revenue, balance sheet and financial ratios
SATGER ALAIN is a French company
founded 32 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in SAINT-ANDRE-DE-SANGONIS (34725),
this company of category PME
shows in 2016 a revenue of 833 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SATGER ALAIN (SIREN 393628656)
Indicator
2023
2016
Revenue
N/C
833 001 €
Net income
86 374 €
-20 821 €
EBITDA
N/C
3 145 €
Net margin
N/C
-2.5%
Revenue and income statement
En 2023, SATGER ALAIN genera un resultado neto positivo de 86 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
86 374 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 0%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 57%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.406%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.068%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2023
Debt ratio
81.974
0.406
Financial autonomy
29.382
57.068
Repayment capacity
27.597
None
Cash flow / Revenue
0.252%
None%
Sector positioning
Ratio de endeudamiento
0.412023
2016
2023
Q1: 21.86
Med: 127.12
Q3: 396.44
Excelente-12 pts over 2 years
En 2023, el ratio de endeudamiento de SATGER ALAIN (0.41) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio bajo indica una estructura financiera sólida con poca dependencia de los acreedores.
Autonomía financiera
57.07%2023
2016
2023
Q1: 10.46%
Med: 26.68%
Q3: 49.11%
Excelente+31 pts over 2 years
En 2023, el autonomía financiera de SATGER ALAIN (57.1%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.
Capacidad de reembolso
27.6 ans2016
2016
Q1: 0.29 ans
Med: 2.1 ans
Q3: 4.32 ans
Vigilar
En 2016, el capacidad de reembolso de SATGER ALAIN (27.6 ans) se sitúa en el top 25% del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una duración larga puede señalar deuda pesada relativa a la capacidad de pago.
Liquidity ratios
El ratio de liquidez se sitúa en 229.76. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
229.758
Liquidity indicators evolution SATGER ALAIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2023
Liquidity ratio
134.272
229.758
Interest coverage
24.865
None
Sector positioning
Ratio de liquidez
229.762023
2016
2023
Q1: 107.32
Med: 190.81
Q3: 353.37
Bueno+12 pts over 2 years
En 2023, el ratio de liquidez de SATGER ALAIN (229.76) se sitúa por encima de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Esta posición cómoda ofrece un margen de seguridad apreciable.
Cobertura de intereses
24.86x2016
2016
Q1: 0.23x
Med: 3.87x
Q3: 8.27x
Excelente
En 2016, el cobertura de intereses de SATGER ALAIN (24.9x) se sitúa en el top 25% del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Alta cobertura significa que los gastos financieros pesan poco en la rentabilidad.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 107 días. Plazo proveedores: 195 días. Excelente situación: los proveedores financian 88 días del ciclo operativo.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
107 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
195 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SATGER ALAIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2023
Operating WCR
56 269 €
0 €
Inventory turnover (days)
5
0
Customer payment term (days)
20
107
Supplier payment term (days)
37
195
Positioning of SATGER ALAIN in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of SATGER ALAIN is estimated at
152 484 €
(range 69 713€ - 448 315€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
50 tx
69k€152k€448k€
152 484 €Range: 69 713€ - 448 315€
NAF 5 all-time
Valuation method used
Net Income Multiple
86 374 €
×
1.8x
=152 485 €
Range: 69 714€ - 448 315€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare SATGER ALAIN with other companies in the same sector:
Yes, SATGER ALAIN generated a net profit of 86 k€ in 2023.
Where is the headquarters of SATGER ALAIN ?
The headquarters of SATGER ALAIN is located in SAINT-ANDRE-DE-SANGONIS (34725), in the department Herault.
Where to find the tax return of SATGER ALAIN ?
The tax return of SATGER ALAIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SATGER ALAIN operate?
SATGER ALAIN operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart