SATEL-CIDEL : revenue, balance sheet and financial ratios

SATEL-CIDEL is a French company founded 44 years ago, specialized in the sector Autre imprimerie (labeur). Based in CARQUEFOU (44470), this company of category ETI shows in 2024 a revenue of 11.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SATEL-CIDEL (SIREN 322480138)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C 11 102 585 € N/C 12 676 489 € 9 729 600 € 12 078 564 € 14 854 415 € 16 707 685 € 18 669 568 €
Net income 631 033 € -1 333 732 € -122 884 € -1 032 484 € 396 038 € 827 061 € 1 270 865 € 1 400 981 € 704 037 €
EBITDA N/C 619 766 € N/C 278 868 € 729 624 € 1 401 307 € 2 143 926 € 1 995 884 € 2 472 842 €
Net margin N/C -12.0% N/C -8.1% 4.1% 6.8% 8.6% 8.4% 3.8%

Revenue and income statement

In 2025, SATEL-CIDEL generates positive net income of 631 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 704 k€ -> 631 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

631 033 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.916%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

76.274%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

5.0%

Solvency indicators evolution
SATEL-CIDEL

Sector positioning

Debt ratio
0.92 2025
2023
2024
2025
Q1: 4.3
Med: 21.74
Q3: 57.13
Excellent

In 2025, the debt ratio of SATEL-CIDEL (0.92) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
76.27% 2025
2023
2024
2025
Q1: 30.41%
Med: 53.83%
Q3: 69.34%
Excellent +6 pts over 3 years

In 2025, the financial autonomy of SATEL-CIDEL (76.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.02 years 2024
2024
Q1: 0.0 years
Med: 0.72 years
Q3: 2.56 years
Good

In 2024, the repayment capacity of SATEL-CIDEL (0.02) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 388.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

388.34

Liquidity indicators evolution
SATEL-CIDEL

Sector positioning

Liquidity ratio
388.34 2025
2023
2024
2025
Q1: 170.53
Med: 248.7
Q3: 392.72
Good

In 2025, the liquidity ratio of SATEL-CIDEL (388.34) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
293.29x 2024
2024
Q1: 0.0x
Med: 1.38x
Q3: 7.92x
Excellent

In 2024, the interest coverage of SATEL-CIDEL (293.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 291 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 276 days. The company must finance 15 days of gap between collections and payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

291 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

276 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SATEL-CIDEL

Positioning of SATEL-CIDEL in its sector

Comparison with sector Autre imprimerie (labeur)

Valuation estimate

Based on 72 transactions of similar company sales (all years), the value of SATEL-CIDEL is estimated at 4 492 344 € (range 1 538 921€ - 9 994 118€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
72 tx
1538k€ 4492k€ 9994k€
4 492 344 € Range: 1 538 921€ - 9 994 118€
NAF 5 all-time

Valuation method used

Net Income Multiple
631 033 € × 7.1x = 4 492 345 €
Range: 1 538 922€ - 9 994 118€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autre imprimerie (labeur))

Compare SATEL-CIDEL with other companies in the same sector:

Frequently asked questions about SATEL-CIDEL

What is the revenue of SATEL-CIDEL ?

The revenue of SATEL-CIDEL in 2024 is 11.1 M€.

Is SATEL-CIDEL profitable?

Yes, SATEL-CIDEL generated a net profit of 631 k€ in 2025.

Where is the headquarters of SATEL-CIDEL ?

The headquarters of SATEL-CIDEL is located in CARQUEFOU (44470), in the department Loire-Atlantique.

Where to find the tax return of SATEL-CIDEL ?

The tax return of SATEL-CIDEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SATEL-CIDEL operate?

SATEL-CIDEL operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.