SASU T.N.R.(TRAVAUX NEUF RENOVATION) is a French company
founded 10 years ago,
specialized in the sector Travaux de plâtrerie.
Based in TASSIN-LA-DEMI-LUNE (69160),
this company of category PME
shows in 2019 a revenue of 81 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SASU T.N.R.(TRAVAUX NEUF RENOVATION) (SIREN 811698356)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
81 106 €
120 408 €
63 762 €
41 041 €
Net income
-11 158 €
-8 459 €
6 154 €
1 046 €
15 370 €
17 690 €
EBITDA
N/C
N/C
7 709 €
4 534 €
15 447 €
17 690 €
Net margin
N/C
N/C
7.6%
0.9%
24.1%
43.1%
Revenue and income statement
In 2021, SASU T.N.R.(TRAVAUX NEUF RENOVATION) records a net loss of 11 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-11 158 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 55%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
55.311%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.897%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
0.0
0.733
125.58
66.951
24.854
55.311
Financial autonomy
79.725
24.769
22.042
38.293
52.478
28.897
Repayment capacity
None
0.008
10.684
2.15
None
None
Cash flow / Revenue
0.0%
24.224%
1.7%
9.05%
None%
None%
Sector positioning
Debt ratio
55.312021
2019
2020
2021
Q1: 0.89
Med: 21.49
Q3: 76.63
Average-10 pts over 3 years
In 2021, the debt ratio of SASU T.N.R.(TRAVAUX NEUF ... (55.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.9%2021
2019
2020
2021
Q1: 5.97%
Med: 27.43%
Q3: 48.52%
Good-10 pts over 3 years
In 2021, the financial autonomy of SASU T.N.R.(TRAVAUX NEUF ... (28.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.15 years2019
2019
Q1: 0.0 years
Med: 0.02 years
Q3: 0.76 years
Watch
In 2019, the repayment capacity of SASU T.N.R.(TRAVAUX NEUF ... (2.15) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 177.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
493.225
127.956
233.297
267.161
281.841
177.247
Interest coverage
0.0
0.0
0.0
9.08
None
None
Sector positioning
Liquidity ratio
177.252021
2019
2020
2021
Q1: 143.2
Med: 201.12
Q3: 286.98
Average-32 pts over 3 years
In 2021, the liquidity ratio of SASU T.N.R.(TRAVAUX NEUF ... (177.25) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
9.08x2019
2019
Q1: 0.0x
Med: 0.2x
Q3: 2.51x
Excellent
In 2019, the interest coverage of SASU T.N.R.(TRAVAUX NEUF ... (9.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SASU T.N.R.(TRAVAUX NEUF RENOVATION)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
-3 423 €
-5 247 €
-15 472 €
-2 252 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
9
9
36
0
0
0
Supplier payment term (days)
2
236
22
123
0
0
Positioning of SASU T.N.R.(TRAVAUX NEUF RENOVATION) in its sector
Comparison with sector Travaux de plâtrerie
Similar companies (Travaux de plâtrerie)
Compare SASU T.N.R.(TRAVAUX NEUF RENOVATION) with other companies in the same sector:
Frequently asked questions about SASU T.N.R.(TRAVAUX NEUF RENOVATION)
What is the revenue of SASU T.N.R.(TRAVAUX NEUF RENOVATION) ?
The revenue of SASU T.N.R.(TRAVAUX NEUF RENOVATION) in 2019 is 81 k€.
Is SASU T.N.R.(TRAVAUX NEUF RENOVATION) profitable?
SASU T.N.R.(TRAVAUX NEUF RENOVATION) recorded a net loss in 2021.
Where is the headquarters of SASU T.N.R.(TRAVAUX NEUF RENOVATION) ?
The headquarters of SASU T.N.R.(TRAVAUX NEUF RENOVATION) is located in TASSIN-LA-DEMI-LUNE (69160), in the department Rhone.
Where to find the tax return of SASU T.N.R.(TRAVAUX NEUF RENOVATION) ?
The tax return of SASU T.N.R.(TRAVAUX NEUF RENOVATION) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SASU T.N.R.(TRAVAUX NEUF RENOVATION) operate?
SASU T.N.R.(TRAVAUX NEUF RENOVATION) operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart