Employees: NN (None)Legal category: SCA (commandite par actions)Size: NoneCreation date: 2012-10-12 (13 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: VINCA (66320), Pyrenees-Orientales
SASU SUD FROID SERVICE : revenue, balance sheet and financial ratios
SASU SUD FROID SERVICE is a French company
founded 13 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in VINCA (66320),
this company of category PME
shows in 2018 a revenue of 99 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SASU SUD FROID SERVICE (SIREN 788839579)
Indicator
2024
2023
2018
2017
2016
Revenue
N/C
N/C
98 859 €
165 651 €
131 154 €
Net income
332 €
-83 €
-19 351 €
13 633 €
-2 629 €
EBITDA
N/C
N/C
-17 839 €
16 154 €
180 €
Net margin
N/C
N/C
-19.6%
8.2%
-2.0%
Revenue and income statement
In 2024, SASU SUD FROID SERVICE generates positive net income of 332 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
332 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
332 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -100%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 40.9 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-100.0%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
40.91
Solvency indicators evolution SASU SUD FROID SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2023
2024
Debt ratio
21.194
1.275
-162.704
-97.614
-100.0
Financial autonomy
52.219
35.913
-11.965
-9401.351
None
Repayment capacity
-0.995
0.02
-0.246
-271.64
40.91
Cash flow / Revenue
-1.465%
8.662%
-18.031%
None%
None%
Sector positioning
Debt ratio
-100.02024
2018
2023
2024
Q1: 0.99
Med: 13.23
Q3: 41.2
Excellent
In 2024, the debt ratio of SASU SUD FROID SERVICE (-100.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-9401.35%2023
2018
2023
Q1: 15.57%
Med: 35.33%
Q3: 53.92%
Watch-23 pts over 2 years
In 2023, the financial autonomy of SASU SUD FROID SERVICE (-9401.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
40.91 years2024
2018
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 1.04 years
Average+50 pts over 3 years
In 2024, the repayment capacity of SASU SUD FROID SERVICE (40.91) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SASU SUD FROID SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2023
2024
Operating WCR
5 575 €
29 150 €
3 273 €
0 €
0 €
Inventory turnover (days)
7
2
5
0
0
Customer payment term (days)
16
51
37
0
0
Supplier payment term (days)
5
70
26
0
0
Positioning of SASU SUD FROID SERVICE in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 174€ to 1 531€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
0k€0k€1k€
574 €Range: 174€ - 1 531€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare SASU SUD FROID SERVICE with other companies in the same sector:
Frequently asked questions about SASU SUD FROID SERVICE
What is the revenue of SASU SUD FROID SERVICE ?
The revenue of SASU SUD FROID SERVICE in 2018 is 99 k€.
Is SASU SUD FROID SERVICE profitable?
Yes, SASU SUD FROID SERVICE generated a net profit of 332€ in 2024.
Where is the headquarters of SASU SUD FROID SERVICE ?
The headquarters of SASU SUD FROID SERVICE is located in VINCA (66320), in the department Pyrenees-Orientales.
Where to find the tax return of SASU SUD FROID SERVICE ?
The tax return of SASU SUD FROID SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SASU SUD FROID SERVICE operate?
SASU SUD FROID SERVICE operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart