SASU SC FORMATION : revenue, balance sheet and financial ratios

SASU SC FORMATION is a French company founded 11 years ago, specialized in the sector Autres enseignements. Based in HAUDIVILLERS (60510), this company of category PME shows in 2022 a revenue of 156 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SASU SC FORMATION (SIREN 810794149)
Indicator 2024 2023 2022 2021 2020 2018 2016
Revenue N/C N/C 156 494 € 137 519 € N/C N/C 41 820 €
Net income 17 267 € 11 189 € 9 062 € 16 812 € 13 392 € 20 052 € 5 870 €
EBITDA N/C N/C 20 102 € 19 225 € N/C N/C 7 190 €
Net margin N/C N/C 5.8% 12.2% N/C N/C 14.0%

Revenue and income statement

In 2024, SASU SC FORMATION generates positive net income of 17 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 6 k€ -> 17 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

17 267 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 436%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

436.067%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

14.795%

Solvency indicators evolution
SASU SC FORMATION

Sector positioning

Debt ratio
436.07 2024
2022
2023
2024
Q1: 0.0
Med: 0.56
Q3: 38.78
Average

In 2024, the debt ratio of SASU SC FORMATION (436.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
14.79% 2024
2022
2023
2024
Q1: 0.0%
Med: 17.39%
Q3: 51.77%
Average +12 pts over 3 years

In 2024, the financial autonomy of SASU SC FORMATION (14.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
6.23 years 2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.47 years
Average

In 2022, the repayment capacity of SASU SC FORMATION (6.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SASU SC FORMATION

Positioning of SASU SC FORMATION in its sector

Comparison with sector Autres enseignements

Valuation estimate

Based on 134 transactions of similar company sales (all years), the value of SASU SC FORMATION is estimated at 50 712 € (range 18 919€ - 274 253€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
134 transactions
18k€ 50k€ 274k€
50 712 € Range: 18 919€ - 274 253€
NAF 5 all-time

Valuation method used

Net Income Multiple
17 267 € × 2.9x = 50 712 €
Range: 18 920€ - 274 253€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres enseignements)

Compare SASU SC FORMATION with other companies in the same sector:

Frequently asked questions about SASU SC FORMATION

What is the revenue of SASU SC FORMATION ?

The revenue of SASU SC FORMATION in 2022 is 156 k€.

Is SASU SC FORMATION profitable?

Yes, SASU SC FORMATION generated a net profit of 17 k€ in 2024.

Where is the headquarters of SASU SC FORMATION ?

The headquarters of SASU SC FORMATION is located in HAUDIVILLERS (60510), in the department Oise.

Where to find the tax return of SASU SC FORMATION ?

The tax return of SASU SC FORMATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SASU SC FORMATION operate?

SASU SC FORMATION operates in the sector Autres enseignements (NAF code 85.59B). See the 'Sector positioning' section above to compare the company with its competitors.