SASU OPTIQUE EDOUARD LINGLIN is a French company
founded 33 years ago,
specialized in the sector Commerces de détail d'optique.
Based in ANICHE (59580),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SASU OPTIQUE EDOUARD LINGLIN (SIREN 391205101)
Indicator
2025
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
1 089 440 €
N/C
N/C
N/C
N/C
692 343 €
Net income
84 047 €
34 823 €
142 062 €
158 607 €
25 261 €
85 744 €
137 028 €
103 141 €
EBITDA
N/C
N/C
199 847 €
N/C
N/C
N/C
N/C
163 089 €
Net margin
N/C
N/C
13.0%
N/C
N/C
N/C
N/C
14.9%
Revenue and income statement
In 2025, SASU OPTIQUE EDOUARD LINGLIN generates positive net income of 84 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 103 k€ -> 84 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
84 047 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.554%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2025
Debt ratio
0.0
12.735
11.003
7.298
4.94
4.508
27.679
22.554
Financial autonomy
79.81
72.871
77.307
85.531
81.789
86.067
68.647
70.056
Repayment capacity
0.0
None
None
None
None
0.324
None
None
Cash flow / Revenue
16.76%
None%
None%
None%
None%
12.603%
None%
None%
Sector positioning
Debt ratio
22.552025
2022
2023
2025
Q1: 6.41
Med: 22.3
Q3: 55.91
Average+25 pts over 3 years
In 2025, the debt ratio of SASU OPTIQUE EDOUARD LINGLIN (22.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
70.06%2025
2022
2023
2025
Q1: 40.18%
Med: 58.1%
Q3: 72.47%
Good
In 2025, the financial autonomy of SASU OPTIQUE EDOUARD LINGLIN (70.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.32 years2022
2022
Q1: 0.01 years
Med: 1.19 years
Q3: 3.48 years
Good
In 2022, the repayment capacity of SASU OPTIQUE EDOUARD LINGLIN (0.32) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SASU OPTIQUE EDOUARD LINGLIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2025
Operating WCR
207 004 €
0 €
0 €
0 €
0 €
285 934 €
0 €
0 €
Inventory turnover (days)
76
0
0
0
0
82
0
0
Customer payment term (days)
54
325
0
1
0
15
0
0
Supplier payment term (days)
76
388
0
137
0
26
0
0
Positioning of SASU OPTIQUE EDOUARD LINGLIN in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 83 transactions of similar company sales
in 2025,
the value of SASU OPTIQUE EDOUARD LINGLIN is estimated at
311 261 €
(range 117 599€ - 458 559€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
83 tx
117k€311k€458k€
311 261 €Range: 117 599€ - 458 559€
NAF 5 année 2025
Valuation method used
Net Income Multiple
84 047 €
×
3.7x
=311 262 €
Range: 117 599€ - 458 560€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare SASU OPTIQUE EDOUARD LINGLIN with other companies in the same sector:
Frequently asked questions about SASU OPTIQUE EDOUARD LINGLIN
What is the revenue of SASU OPTIQUE EDOUARD LINGLIN ?
The revenue of SASU OPTIQUE EDOUARD LINGLIN in 2022 is 1.1 M€.
Is SASU OPTIQUE EDOUARD LINGLIN profitable?
Yes, SASU OPTIQUE EDOUARD LINGLIN generated a net profit of 84 k€ in 2025.
Where is the headquarters of SASU OPTIQUE EDOUARD LINGLIN ?
The headquarters of SASU OPTIQUE EDOUARD LINGLIN is located in ANICHE (59580), in the department Nord.
Where to find the tax return of SASU OPTIQUE EDOUARD LINGLIN ?
The tax return of SASU OPTIQUE EDOUARD LINGLIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SASU OPTIQUE EDOUARD LINGLIN operate?
SASU OPTIQUE EDOUARD LINGLIN operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart