SIREN : 830324927
SASU HAM is a French company founded 9 years ago, specialized in the sector Transports de voyageurs par taxis. Based in EPINAY-SUR-SEINE (93800), this company of category PME shows in 2019 a revenue of 97 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2019 | 2018 | 2017 |
|---|---|---|---|
| Revenue | 96 609 € | 53 418 € | 55 264 € |
| Net income | 40 907 € | 12 056 € | 13 848 € |
| EBITDA | 40 432 € | 12 056 € | 13 848 € |
| Net margin | 42.3% | 22.6% | 25.1% |
In 2019, SASU HAM achieves revenue of 97 k€. Over the period 2017-2019, the company shows strong growth with a CAGR (compound annual growth rate) of +32.2%. Vs 2018, growth of +81% (53 k€ -> 97 k€). After deducting consumption (10 k€), gross margin stands at 86 k€, i.e. a rate of 89%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 40 k€, representing 41.9% of revenue. Positive scissor effect: EBITDA margin improves by +19.3 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 41 k€, i.e. 42.3% of revenue. This profit can be retained or distributed to shareholders.
96 609 €
86 254 €
40 432 €
40 952 €
40 907 €
41.9%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 42.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.0%
0.0%
42.343%
0.0
In 2019, the debt ratio of SASU HAM (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2019, the financial autonomy of SASU HAM (0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2019, the repayment capacity of SASU HAM (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 703.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
703.31
0.0
In 2019, the liquidity ratio of SASU HAM (703.31) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2019, the interest coverage of SASU HAM (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 31 days. Excellent situation: suppliers finance 31 days of the operating cycle (retail model). Overall, WCR represents 142 days of revenue, i.e. 38 k€ to permanently finance. Over 2017-2019, WCR increased by +176%, requiring additional financing.
38 214 €
0 j
31 j
0 j
142 j
Based on 116 transactions of similar company sales (all years), the value of SASU HAM is estimated at 143 466 € (range 79 268€ - 281 390€). With an EBITDA of 40 432€, the sector multiple of 4.6x is applied. The price/revenue ratio is 0.61x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare SASU HAM with other companies in the same sector:
Voir toutes les statistiques du secteur Transports de voyageurs par taxis
The revenue of SASU HAM in 2019 is 97 k€.
Yes, SASU HAM generated a net profit of 41 k€ in 2019.
The headquarters of SASU HAM is located in EPINAY-SUR-SEINE (93800), in the department Seine-Saint-Denis.
The tax return of SASU HAM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
SASU HAM operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.