Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: NoneCreation date: 2014-09-15 (11 years)Status: ActiveBusiness sector: Culture de légumes, de melons, de racines et de tuberculesLocation: ROMESCAMPS (60220), Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SASU BERTIN STEPHANE : revenue, balance sheet and financial ratios
SASU BERTIN STEPHANE is a French company
founded 11 years ago,
specialized in the sector Culture de légumes, de melons, de racines et de tubercules.
Based in ROMESCAMPS (60220),
this company of category PME
shows in 2016 a revenue of 410 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SASU BERTIN STEPHANE (SIREN 804842326)
Indicator
2025
2024
2023
2021
2016
Revenue
N/C
N/C
N/C
N/C
409 958 €
Net income
197 754 €
211 626 €
87 425 €
48 500 €
27 171 €
EBITDA
N/C
N/C
N/C
N/C
30 773 €
Net margin
N/C
N/C
N/C
N/C
6.6%
Revenue and income statement
In 2025, SASU BERTIN STEPHANE generates positive net income of 198 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 27 k€ -> 198 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
197 754 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 130%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
130.313%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.251%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2021
2023
2024
2025
Debt ratio
41.207
15.473
3.095
73.293
130.313
Financial autonomy
33.273
45.412
50.497
39.14
36.251
Repayment capacity
0.488
None
None
None
None
Cash flow / Revenue
6.547%
None%
None%
None%
None%
Sector positioning
Debt ratio
130.312025
2023
2024
2025
Q1: 8.45
Med: 46.56
Q3: 129.44
Average+50 pts over 3 years
In 2025, the debt ratio of SASU BERTIN STEPHANE (130.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.25%2025
2023
2024
2025
Q1: 15.81%
Med: 38.08%
Q3: 61.41%
Average-19 pts over 3 years
In 2025, the financial autonomy of SASU BERTIN STEPHANE (36.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 245.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2021
2023
2024
2025
Liquidity ratio
182.843
163.075
165.867
165.597
245.009
Interest coverage
0.14
None
None
None
None
Sector positioning
Liquidity ratio
245.012025
2023
2024
2025
Q1: 130.77
Med: 224.42
Q3: 538.04
Good+12 pts over 3 years
In 2025, the liquidity ratio of SASU BERTIN STEPHANE (245.01) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SASU BERTIN STEPHANE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2021
2023
2024
2025
Operating WCR
53 094 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
16
0
0
0
0
Customer payment term (days)
45
0
0
0
0
Supplier payment term (days)
8
0
0
0
0
Positioning of SASU BERTIN STEPHANE in its sector
Comparison with sector Culture de légumes, de melons, de racines et de tubercules
Valuation estimate
Based on 138 transactions of similar company sales
(all years),
the value of SASU BERTIN STEPHANE is estimated at
483 296 €
(range 211 651€ - 1 600 080€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
138 transactions
211k€483k€1600k€
483 296 €Range: 211 651€ - 1 600 080€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
197 754 €
×
2.4x
=483 297 €
Range: 211 651€ - 1 600 081€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 138 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Culture de légumes, de melons, de racines et de tubercules)
Compare SASU BERTIN STEPHANE with other companies in the same sector:
Frequently asked questions about SASU BERTIN STEPHANE
What is the revenue of SASU BERTIN STEPHANE ?
The revenue of SASU BERTIN STEPHANE in 2016 is 410 k€.
Is SASU BERTIN STEPHANE profitable?
Yes, SASU BERTIN STEPHANE generated a net profit of 198 k€ in 2025.
Where is the headquarters of SASU BERTIN STEPHANE ?
The headquarters of SASU BERTIN STEPHANE is located in ROMESCAMPS (60220), in the department Oise.
Where to find the tax return of SASU BERTIN STEPHANE ?
The tax return of SASU BERTIN STEPHANE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SASU BERTIN STEPHANE operate?
SASU BERTIN STEPHANE operates in the sector Culture de légumes, de melons, de racines et de tubercules (NAF code 01.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart