SIREN : 491655718
SASP FC GRENOBLE RUGBY is a French company founded 19 years ago, specialized in the sector Activités de clubs de sports. Based in GRENOBLE (38100), this company of category PME shows in 2025 a revenue of 11.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 406 171 € | 10 756 741 € | 9 175 617 € | 8 878 447 € | 5 130 750 € | 10 579 463 € | 15 690 544 € | 12 838 135 € | 17 425 041 € | 19 809 495 € |
| Net income | -481 305 € | -849 806 € | -2 766 417 € | -1 989 134 € | 312 273 € | -207 972 € | -532 367 € | -394 069 € | -1 557 235 € | -884 980 € |
| EBITDA | -1 373 130 € | -2 801 611 € | -4 552 815 € | -2 162 885 € | -1 389 174 € | -1 375 251 € | -1 682 670 € | -702 895 € | -2 482 090 € | -921 369 € |
| Net margin | -4.2% | -7.9% | -30.1% | -22.4% | 6.1% | -2.0% | -3.4% | -3.1% | -8.9% | -4.5% |
In 2025, SASP FC GRENOBLE RUGBY achieves revenue of 11.4 M€. Revenue is declining over the period 2016-2025 (CAGR: -5.9%). Vs 2024: +6%. After deducting consumption (184 k€), gross margin stands at 11.2 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.4 M€, representing -12.0% of revenue. Positive scissor effect: EBITDA margin improves by +14.0 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -481 k€ (-4.2% of revenue), which will impact equity.
11 406 171 €
11 222 443 €
-1 373 130 €
-550 356 €
-481 305 €
-11.8%
The debt ratio (= Financial debt / Equity x 100) stands at 68%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
67.932%
32.696%
-8.712%
-1.78
15.8%
In 2025, the debt ratio of SASP FC GRENOBLE RUGBY (67.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2025, the financial autonomy of SASP FC GRENOBLE RUGBY (32.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2025, the repayment capacity of SASP FC GRENOBLE RUGBY (-1.78) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 192.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
192.332
-4.991
In 2025, the liquidity ratio of SASP FC GRENOBLE RUGBY (192.33) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2025, the interest coverage of SASP FC GRENOBLE RUGBY (-5.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 91 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 123 days. Excellent situation: suppliers finance 32 days of the operating cycle (retail model). Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 115 days of revenue, i.e. 3.6 M€ to permanently finance. Over 2016-2025, WCR increased by +294%, requiring additional financing.
3 630 014 €
91 j
123 j
2 j
115 j
Based on 161 transactions of similar company sales (all years), the value of SASP FC GRENOBLE RUGBY is estimated at 7 068 968 € (range 3 537 532€ - 11 378 922€). The price/revenue ratio is 0.62x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Only this financial indicator is available for this company.
This estimate is based on the analysis of 161 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare SASP FC GRENOBLE RUGBY with other companies in the same sector:
Voir toutes les statistiques du secteur Activités de clubs de sports
The revenue of SASP FC GRENOBLE RUGBY in 2025 is 11.4 M€.
SASP FC GRENOBLE RUGBY recorded a net loss in 2025.
The headquarters of SASP FC GRENOBLE RUGBY is located in GRENOBLE (38100), in the department Isere.
The tax return of SASP FC GRENOBLE RUGBY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
SASP FC GRENOBLE RUGBY operates in the sector Activités de clubs de sports (NAF code 93.12Z). See the 'Sector positioning' section above to compare the company with its competitors.