Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-07-27 (12 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: LOUDEAC (22600), Cotes-d'Armor
SAS YOANN GUILLORY : revenue, balance sheet and financial ratios
SAS YOANN GUILLORY is a French company
founded 12 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in LOUDEAC (22600),
this company of category PME
shows in 2022 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS YOANN GUILLORY (SIREN 794673459)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 040 522 €
N/C
N/C
N/C
N/C
N/C
1 619 686 €
Net income
87 835 €
75 976 €
81 057 €
144 800 €
114 627 €
68 610 €
76 446 €
79 743 €
59 726 €
EBITDA
N/C
N/C
117 682 €
N/C
N/C
N/C
N/C
N/C
104 100 €
Net margin
N/C
N/C
2.7%
N/C
N/C
N/C
N/C
N/C
3.7%
Revenue and income statement
In 2024, SAS YOANN GUILLORY generates positive net income of 88 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 60 k€ -> 88 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
87 835 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.536%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.164%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
232.093
135.808
66.707
61.139
89.996
52.059
74.68
47.664
32.536
Financial autonomy
23.557
29.997
41.231
38.58
35.803
45.794
40.18
51.645
54.164
Repayment capacity
5.08
None
None
None
None
None
5.957
None
None
Cash flow / Revenue
4.804%
None%
None%
None%
None%
None%
3.036%
None%
None%
Sector positioning
Debt ratio
32.542024
2022
2023
2024
Q1: 2.87
Med: 17.34
Q3: 52.01
Average-14 pts over 3 years
In 2024, the debt ratio of SAS YOANN GUILLORY (32.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.16%2024
2022
2023
2024
Q1: 23.1%
Med: 44.97%
Q3: 62.71%
Good+14 pts over 3 years
In 2024, the financial autonomy of SAS YOANN GUILLORY (54.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.96 years2022
2022
Q1: 0.0 years
Med: 0.46 years
Q3: 2.04 years
Average
In 2022, the repayment capacity of SAS YOANN GUILLORY (5.96) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 278.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
278.637
Liquidity indicators evolution SAS YOANN GUILLORY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
294.425
240.489
220.56
197.294
256.589
248.959
270.048
328.0
278.637
Interest coverage
13.587
None
None
None
None
None
5.511
None
None
Sector positioning
Liquidity ratio
278.642024
2022
2023
2024
Q1: 167.32
Med: 242.93
Q3: 357.25
Good
In 2024, the liquidity ratio of SAS YOANN GUILLORY (278.64) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.51x2022
2022
Q1: 0.0x
Med: 0.43x
Q3: 2.76x
Excellent
In 2022, the interest coverage of SAS YOANN GUILLORY (5.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS YOANN GUILLORY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
377 533 €
0 €
0 €
0 €
0 €
0 €
1 366 532 €
0 €
0 €
Inventory turnover (days)
76
0
0
0
0
0
132
0
0
Customer payment term (days)
12
0
0
0
0
0
28
0
0
Supplier payment term (days)
27
0
0
0
0
0
52
0
0
Positioning of SAS YOANN GUILLORY in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of SAS YOANN GUILLORY is estimated at
113 356 €
(range 74 713€ - 405 973€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
74k€113k€405k€
113 356 €Range: 74 713€ - 405 973€
NAF 5 all-time
Valuation method used
Net Income Multiple
87 835 €
×
1.3x
=113 356 €
Range: 74 713€ - 405 973€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare SAS YOANN GUILLORY with other companies in the same sector:
Frequently asked questions about SAS YOANN GUILLORY
What is the revenue of SAS YOANN GUILLORY ?
The revenue of SAS YOANN GUILLORY in 2022 is 3.0 M€.
Is SAS YOANN GUILLORY profitable?
Yes, SAS YOANN GUILLORY generated a net profit of 88 k€ in 2024.
Where is the headquarters of SAS YOANN GUILLORY ?
The headquarters of SAS YOANN GUILLORY is located in LOUDEAC (22600), in the department Cotes-d'Armor.
Where to find the tax return of SAS YOANN GUILLORY ?
The tax return of SAS YOANN GUILLORY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS YOANN GUILLORY operate?
SAS YOANN GUILLORY operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart