Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-04-01 (18 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: PONTCHATEAU (44160), Loire-Atlantique
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SAS YANNICK MOINARD : revenue, balance sheet and financial ratios
SAS YANNICK MOINARD is a French company
founded 18 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in PONTCHATEAU (44160),
this company of category PME
shows in 2020 a revenue of 661 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS YANNICK MOINARD (SIREN 503687345)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
661 230 €
N/C
N/C
N/C
Net income
159 376 €
46 706 €
85 270 €
-41 118 €
20 496 €
16 252 €
40 898 €
75 156 €
71 159 €
EBITDA
N/C
N/C
N/C
N/C
N/C
34 407 €
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
2.5%
N/C
N/C
N/C
Revenue and income statement
In 2025, SAS YANNICK MOINARD generates positive net income of 159 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 71 k€ -> 159 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
159 376 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.67%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.676%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
46.008
34.189
21.679
24.396
29.176
13.861
17.549
20.29
12.67
Financial autonomy
44.895
46.364
61.502
63.453
59.19
58.38
62.583
61.296
67.676
Repayment capacity
None
None
None
4.116
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
4.173%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
12.672025
2023
2024
2025
Q1: 5.69
Med: 19.61
Q3: 43.14
Good
In 2025, the debt ratio of SAS YANNICK MOINARD (12.67) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.68%2025
2023
2024
2025
Q1: 30.43%
Med: 48.54%
Q3: 62.95%
Excellent
In 2025, the financial autonomy of SAS YANNICK MOINARD (67.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 368.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
368.785
Liquidity indicators evolution SAS YANNICK MOINARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
257.169
230.59
368.815
433.679
371.352
234.851
326.941
309.309
368.785
Interest coverage
None
None
None
0.695
None
None
None
None
None
Sector positioning
Liquidity ratio
368.792025
2023
2024
2025
Q1: 163.54
Med: 225.32
Q3: 328.83
Excellent
In 2025, the liquidity ratio of SAS YANNICK MOINARD (368.79) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS YANNICK MOINARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
59 736 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
4
0
0
0
0
0
Customer payment term (days)
0
0
0
35
0
0
0
0
0
Supplier payment term (days)
0
0
0
56
0
0
0
0
0
Positioning of SAS YANNICK MOINARD in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of SAS YANNICK MOINARD is estimated at
430 061 €
(range 218 299€ - 764 232€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
218k€430k€764k€
430 061 €Range: 218 299€ - 764 232€
NAF 5 all-time
Valuation method used
Net Income Multiple
159 376 €
×
2.7x
=430 062 €
Range: 218 300€ - 764 233€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare SAS YANNICK MOINARD with other companies in the same sector:
Frequently asked questions about SAS YANNICK MOINARD
What is the revenue of SAS YANNICK MOINARD ?
The revenue of SAS YANNICK MOINARD in 2020 is 661 k€.
Is SAS YANNICK MOINARD profitable?
Yes, SAS YANNICK MOINARD generated a net profit of 159 k€ in 2025.
Where is the headquarters of SAS YANNICK MOINARD ?
The headquarters of SAS YANNICK MOINARD is located in PONTCHATEAU (44160), in the department Loire-Atlantique.
Where to find the tax return of SAS YANNICK MOINARD ?
The tax return of SAS YANNICK MOINARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS YANNICK MOINARD operate?
SAS YANNICK MOINARD operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart