S.A.S. VERTE VALLEE : revenue, balance sheet and financial ratios
S.A.S. VERTE VALLEE is a French company
founded 25 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in MUNSTER (68140),
this company of category PME
shows in 2020 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - S.A.S. VERTE VALLEE (SIREN 433994118)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
3 213 384 €
N/C
5 732 285 €
N/C
5 615 363 €
Net income
76 918 €
170 328 €
240 509 €
-524 173 €
141 376 €
-29 094 €
29 726 €
55 182 €
EBITDA
N/C
N/C
N/C
100 474 €
N/C
577 996 €
N/C
635 652 €
Net margin
N/C
N/C
N/C
-16.3%
N/C
-0.5%
N/C
1.0%
Revenue and income statement
In 2024, S.A.S. VERTE VALLEE generates positive net income of 77 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 55 k€ -> 77 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
76 918 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 98%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
98.281%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.17%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
35.435
42.519
45.912
47.75
137.765
119.392
86.423
98.281
Financial autonomy
53.08
51.461
49.855
50.245
34.567
34.012
38.437
39.17
Repayment capacity
17.992
None
3.244
None
25.937
None
None
None
Cash flow / Revenue
0.965%
None%
6.58%
None%
3.577%
None%
None%
None%
Sector positioning
Debt ratio
98.282024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average
In 2024, the debt ratio of S.A.S. VERTE VALLEE (98.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.17%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good
In 2024, the financial autonomy of S.A.S. VERTE VALLEE (39.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 179.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
98.536
101.056
99.176
115.125
287.03
184.958
152.591
179.954
Interest coverage
4.884
None
7.19
None
42.966
None
None
None
Sector positioning
Liquidity ratio
179.952024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Good
In 2024, the liquidity ratio of S.A.S. VERTE VALLEE (179.95) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution S.A.S. VERTE VALLEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
256 791 €
0 €
371 165 €
0 €
1 118 675 €
0 €
0 €
0 €
Inventory turnover (days)
11
0
9
0
17
0
0
0
Customer payment term (days)
11
0
8
0
0
0
0
0
Supplier payment term (days)
56
0
54
0
15
0
0
0
Positioning of S.A.S. VERTE VALLEE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of S.A.S. VERTE VALLEE is estimated at
314 965 €
(range 164 617€ - 694 109€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
164k€314k€694k€
314 965 €Range: 164 617€ - 694 109€
NAF 5 année 2024
Valuation method used
Net Income Multiple
76 918 €
×
4.1x
=314 965 €
Range: 164 618€ - 694 110€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare S.A.S. VERTE VALLEE with other companies in the same sector:
Frequently asked questions about S.A.S. VERTE VALLEE
What is the revenue of S.A.S. VERTE VALLEE ?
The revenue of S.A.S. VERTE VALLEE in 2020 is 3.2 M€.
Is S.A.S. VERTE VALLEE profitable?
Yes, S.A.S. VERTE VALLEE generated a net profit of 77 k€ in 2024.
Where is the headquarters of S.A.S. VERTE VALLEE ?
The headquarters of S.A.S. VERTE VALLEE is located in MUNSTER (68140), in the department Haut-Rhin.
Where to find the tax return of S.A.S. VERTE VALLEE ?
The tax return of S.A.S. VERTE VALLEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does S.A.S. VERTE VALLEE operate?
S.A.S. VERTE VALLEE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart