Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SAS VALORAGRI : revenue, balance sheet and financial ratios

SAS VALORAGRI is a French company founded 7 years ago, specialized in the sector Production de combustibles gazeux. Based in SAINT-ROMAIN-LA-MOTTE (42640), this company of category PME shows in 2023 a revenue of 992 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SAS VALORAGRI (SIREN 848458386)
Indicator 2025 2024 2023
Revenue N/C N/C 991 608 €
Net income 116 641 € 167 455 € 94 416 €
EBITDA N/C N/C 520 704 €
Net margin N/C N/C 9.5%

Revenue and income statement

In 2025, SAS VALORAGRI generates positive net income of 117 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2025: 94 k€ -> 117 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

116 641 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 200%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

199.548%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

32.769%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

75.1%

Solvency indicators evolution
SAS VALORAGRI

Sector positioning

Debt ratio
199.55 2025
2023
2024
2025
Q1: 206.84
Med: 365.3
Q3: 636.67
Excellent -27 pts over 3 years

In 2025, the debt ratio of SAS VALORAGRI (199.55) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
32.77% 2025
2023
2024
2025
Q1: 12.02%
Med: 20.49%
Q3: 32.24%
Excellent +15 pts over 3 years

In 2025, the financial autonomy of SAS VALORAGRI (32.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
6.29 years 2023
2023
Q1: -9.31 years
Med: 0.0 years
Q3: 6.39 years
Average

In 2023, the repayment capacity of SAS VALORAGRI (6.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1230.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1230.357

Liquidity indicators evolution
SAS VALORAGRI

Sector positioning

Liquidity ratio
1230.36 2025
2023
2024
2025
Q1: 0.0
Med: 209.76
Q3: 458.82
Excellent

In 2025, the liquidity ratio of SAS VALORAGRI (1230.36) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
7.42x 2023
2023
Q1: -67.03x
Med: 0.0x
Q3: 11.17x
Good

In 2023, the interest coverage of SAS VALORAGRI (7.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SAS VALORAGRI

Positioning of SAS VALORAGRI in its sector

Comparison with sector Production de combustibles gazeux

Valuation estimate

Based on 127 transactions of similar company sales (all years), the value of SAS VALORAGRI is estimated at 323 060 € (range 68 240€ - 1 176 632€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
127 transactions
68k€ 323k€ 1176k€
323 060 € Range: 68 240€ - 1 176 632€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
116 641 € × 2.8x = 323 061 €
Range: 68 241€ - 1 176 633€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 127 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Production de combustibles gazeux)

Compare SAS VALORAGRI with other companies in the same sector:

Frequently asked questions about SAS VALORAGRI

What is the revenue of SAS VALORAGRI ?

The revenue of SAS VALORAGRI in 2023 is 992 k€.

Is SAS VALORAGRI profitable?

Yes, SAS VALORAGRI generated a net profit of 117 k€ in 2025.

Where is the headquarters of SAS VALORAGRI ?

The headquarters of SAS VALORAGRI is located in SAINT-ROMAIN-LA-MOTTE (42640), in the department Loire.

Where to find the tax return of SAS VALORAGRI ?

The tax return of SAS VALORAGRI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SAS VALORAGRI operate?

SAS VALORAGRI operates in the sector Production de combustibles gazeux (NAF code 35.21Z). See the 'Sector positioning' section above to compare the company with its competitors.