Employees: 00 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-03-17 (15 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75015), Paris
SAS TRENTE-HUIT : revenue, balance sheet and financial ratios
SAS TRENTE-HUIT is a French company
founded 15 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75015),
this company of category PME
shows in 2024 a revenue of 540 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS TRENTE-HUIT (SIREN 531291649)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
2015
Revenue
540 000 €
1 064 931 €
2 784 842 €
115 416 €
203 943 €
202 060 €
195 561 €
272 611 €
894 442 €
Net income
209 719 €
313 374 €
950 248 €
-1 029 €
55 484 €
54 163 €
37 059 €
-4 852 €
73 165 €
EBITDA
325 618 €
444 351 €
1 307 721 €
48 708 €
125 266 €
130 686 €
113 489 €
84 336 €
181 301 €
Net margin
38.8%
29.4%
34.1%
-0.9%
27.2%
26.8%
19.0%
-1.8%
8.2%
Revenue and income statement
En 2024, SAS TRENTE-HUIT alcanza unos ingresos de 540 k€. Los ingresos disminuyen en el período 2015-2024 (TCAC: -5.5%). Caída significativa de -49% vs 2023. Tras deducir el consumo (-2 k€), el margen bruto se sitúa en 542 k€, es decir, una tasa del 100%. El EBITDA alcanza 326 k€, representando el 60.3% de los ingresos. Efecto tijera positivo: el margen EBITDA mejora en +18.6 puntos. Este alto margen EBITDA proporciona una fuerte capacidad de autofinanciación. El resultado neto asciende a 210 k€, es decir, el 38.8% de los ingresos.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
540 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
541 723 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
325 618 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
271 749 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
209 719 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
60.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 30%. La deuda permanece bajo control. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 66%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios. La capacidad de reembolso indica que se necesitarían 1.9 años de flujo de caja. Este corto período demuestra una excelente sostenibilidad de la deuda. El flujo de caja representa el 51.1% de los ingresos. Este alto nivel proporciona una fuerte capacidad de autofinanciación.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.431%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.163%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
51.066%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.923
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
967.345
1026.057
728.141
499.794
367.007
354.035
61.939
41.306
30.431
Financial autonomy
8.679
8.726
11.628
16.135
20.784
21.312
50.994
62.996
66.163
Repayment capacity
9.488
21.787
13.885
10.77
10.108
24.714
0.852
1.931
1.923
Cash flow / Revenue
15.036%
21.95%
44.008%
50.133%
48.742%
33.851%
34.422%
32.796%
51.066%
Sector positioning
Ratio de endeudamiento
30.432024
2022
2023
2024
Q1: -21.15
Med: 5.9
Q3: 146.94
Average
En 2024, el ratio de endeudamiento de SAS TRENTE-HUIT (30.43) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
66.16%2024
2022
2023
2024
Q1: 0.03%
Med: 27.42%
Q3: 73.8%
Bueno+14 pts over 3 years
En 2024, el autonomía financiera de SAS TRENTE-HUIT (66.2%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.
Capacidad de reembolso
1.92 ans2024
2022
2023
2024
Q1: -0.02 ans
Med: 0.66 ans
Q3: 10.59 ans
Average
En 2024, el capacidad de reembolso de SAS TRENTE-HUIT (1.9 ans) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 309.36. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 2.1x. Los gastos financieros están adecuadamente cubiertos por las operaciones.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
309.359
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.13
Liquidity indicators evolution SAS TRENTE-HUIT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
28.51
101.908
35.331
42.963
69.741
71.535
269.011
395.947
309.359
Interest coverage
14.545
33.307
19.2
11.636
8.916
19.644
0.779
1.928
2.13
Sector positioning
Ratio de liquidez
309.362024
2022
2023
2024
Q1: 83.19
Med: 307.52
Q3: 1319.53
Bueno
En 2024, el ratio de liquidez de SAS TRENTE-HUIT (309.36) se sitúa por encima de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Esta posición cómoda ofrece un margen de seguridad apreciable.
Cobertura de intereses
2.13x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.03x
Bueno
En 2024, el cobertura de intereses de SAS TRENTE-HUIT (2.1x) se sitúa por encima de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Esta posición cómoda ofrece un margen de seguridad apreciable.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 0 días. Plazo proveedores: 39 días. Excelente situación: los proveedores financian 39 días del ciclo operativo. El FM representa 422 días de ingresos. En 2015-2024, el FM aumentó en +1303%.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
633 188 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
39 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
422 j
WCR and payment terms evolution SAS TRENTE-HUIT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
-52 629 €
20 964 €
8 740 €
4 284 €
7 617 €
20 955 €
-244 983 €
-181 922 €
633 188 €
Inventory turnover (days)
4
0
0
0
0
0
2
0
0
Customer payment term (days)
0
3
0
5
7
37
0
0
0
Supplier payment term (days)
46
58
167
145
124
165
28
15
39
Positioning of SAS TRENTE-HUIT in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of SAS TRENTE-HUIT is estimated at
1 328 194 €
(range 377 204€ - 2 389 520€).
With an EBITDA of 325 618€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
377k€1328k€2389k€
1 328 194 €Range: 377 204€ - 2 389 520€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
325 618 €×5.6x
Estimation1 823 405 €
482 667€ - 3 254 553€
Revenue Multiple30%
540 000 €×0.81x
Estimation435 579 €
166 449€ - 812 248€
Net Income Multiple20%
209 719 €×6.8x
Estimation1 429 095 €
429 683€ - 2 592 846€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SAS TRENTE-HUIT with other companies in the same sector:
Yes, SAS TRENTE-HUIT generated a net profit of 210 k€ in 2024.
Where is the headquarters of SAS TRENTE-HUIT ?
The headquarters of SAS TRENTE-HUIT is located in PARIS (75015), in the department Paris.
Where to find the tax return of SAS TRENTE-HUIT ?
The tax return of SAS TRENTE-HUIT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS TRENTE-HUIT operate?
SAS TRENTE-HUIT operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart