Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2021-12-16 (4 years)Status: ActiveBusiness sector: Promotion immobilière d'autres bâtimentsLocation: PUTEAUX (92800), Hauts-de-Seine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SAS TOULOUSE RUE ACHILLE VIADIEU : revenue, balance sheet and financial ratios
SAS TOULOUSE RUE ACHILLE VIADIEU is a French company
founded 4 years ago,
specialized in the sector Promotion immobilière d'autres bâtiments.
Based in PUTEAUX (92800),
this company of category GE
shows in 2024 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS TOULOUSE RUE ACHILLE VIADIEU (SIREN 908464852)
Indicator
2024
2023
2022
Revenue
2 208 177 €
N/C
N/C
Net income
-265 770 €
-842 417 €
-489 139 €
EBITDA
-156 718 €
-302 185 €
-269 890 €
Net margin
-12.0%
N/C
N/C
Revenue and income statement
In 2024, SAS TOULOUSE RUE ACHILLE VIADIEU achieves revenue of 2.2 M€. After deducting consumption (1.9 M€), gross margin stands at 355 k€, i.e. a rate of 16%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -157 k€, representing -7.1% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -266 k€ (-12.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 208 177 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
355 283 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-156 718 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-156 718 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-265 770 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-7.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -988%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-988.18%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-7.131%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-12.032%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-59.039
Solvency indicators evolution SAS TOULOUSE RUE ACHILLE VIADIEU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Debt ratio
-2392.883
-1068.262
-988.18
Financial autonomy
-3.53
-9.672
-7.131
Repayment capacity
-23.44
-16.759
-59.039
Cash flow / Revenue
None%
None%
-12.032%
Sector positioning
Debt ratio
-988.182024
2022
2023
2024
Q1: -0.39
Med: 1.1
Q3: 136.85
Excellent
In 2024, the debt ratio of SAS TOULOUSE RUE ACHILLE ... (-988.18) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-7.13%2024
2022
2023
2024
Q1: -0.14%
Med: 9.3%
Q3: 49.18%
Average
In 2024, the financial autonomy of SAS TOULOUSE RUE ACHILLE ... (-7.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-59.04 years2024
2022
2023
2024
Q1: -8.35 years
Med: 0.0 years
Q3: 0.84 years
Excellent
In 2024, the repayment capacity of SAS TOULOUSE RUE ACHILLE ... (-59.04) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 740.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
740.251
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-69.584
Liquidity indicators evolution SAS TOULOUSE RUE ACHILLE VIADIEU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
Liquidity ratio
524.741
1575.954
740.251
Interest coverage
-81.236
-178.775
-69.584
Sector positioning
Liquidity ratio
740.252024
2022
2023
2024
Q1: 124.75
Med: 280.5
Q3: 1000.73
Good+9 pts over 3 years
In 2024, the liquidity ratio of SAS TOULOUSE RUE ACHILLE ... (740.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-69.58x2024
2022
2023
2024
Q1: -9.86x
Med: 0.0x
Q3: 5.47x
Average
In 2024, the interest coverage of SAS TOULOUSE RUE ACHILLE ... (-69.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 995 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 6400 days. Excellent situation: suppliers finance 5405 days of the operating cycle (retail model). Inventory turnover is 2065 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 2314 days of revenue, i.e. 14.2 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
14 191 600 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
995 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
6400 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2065 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
2314 j
WCR and payment terms evolution SAS TOULOUSE RUE ACHILLE VIADIEU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Operating WCR
0 €
0 €
14 191 600 €
Inventory turnover (days)
0
0
2065
Customer payment term (days)
0
0
995
Supplier payment term (days)
20778
3641
6400
Positioning of SAS TOULOUSE RUE ACHILLE VIADIEU in its sector
Comparison with sector Promotion immobilière d'autres bâtiments
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of SAS TOULOUSE RUE ACHILLE VIADIEU is estimated at
617 762 €
(range 222 140€ - 1 519 350€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
222k€617k€1519k€
617 762 €Range: 222 140€ - 1 519 350€
NAF 5 all-time
Valuation method used
Revenue Multiple
2 208 177 €
×
0.28x
=617 762 €
Range: 222 141€ - 1 519 350€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière d'autres bâtiments)
Compare SAS TOULOUSE RUE ACHILLE VIADIEU with other companies in the same sector:
Frequently asked questions about SAS TOULOUSE RUE ACHILLE VIADIEU
What is the revenue of SAS TOULOUSE RUE ACHILLE VIADIEU ?
The revenue of SAS TOULOUSE RUE ACHILLE VIADIEU in 2024 is 2.2 M€.
Is SAS TOULOUSE RUE ACHILLE VIADIEU profitable?
SAS TOULOUSE RUE ACHILLE VIADIEU recorded a net loss in 2024.
Where is the headquarters of SAS TOULOUSE RUE ACHILLE VIADIEU ?
The headquarters of SAS TOULOUSE RUE ACHILLE VIADIEU is located in PUTEAUX (92800), in the department Hauts-de-Seine.
Where to find the tax return of SAS TOULOUSE RUE ACHILLE VIADIEU ?
The tax return of SAS TOULOUSE RUE ACHILLE VIADIEU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS TOULOUSE RUE ACHILLE VIADIEU operate?
SAS TOULOUSE RUE ACHILLE VIADIEU operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart