SAS THIBAUT ROSETTE : revenue, balance sheet and financial ratios
SAS THIBAUT ROSETTE is a French company
founded 9 years ago,
specialized in the sector Activités d'architecture .
Based in SAINT-DIZIER (52100),
this company of category PME
shows in 2022 a revenue of 800€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS THIBAUT ROSETTE (SIREN 824042154)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
800 €
1 933 €
N/C
26 947 €
Net income
13 909 €
-4 539 €
-584 €
180 €
3 793 €
12 595 €
EBITDA
-6 255 €
-2 628 €
3 €
1 430 €
4 291 €
14 680 €
Net margin
N/C
N/C
-73.0%
9.3%
N/C
46.7%
Revenue and income statement
In 2024, SAS THIBAUT ROSETTE generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 13 k€ -> 14 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-6 255 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-6 255 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
13 909 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 766%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 8.0 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
765.676%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.552%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
7.987
Solvency indicators evolution SAS THIBAUT ROSETTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
18103.172
765.676
Financial autonomy
99.171
99.349
100.0
100.0
0.549
11.552
Repayment capacity
0.0
0.0
0.0
0.0
-23.89
7.987
Cash flow / Revenue
54.043%
99.767%
58.2%
-142.75%
None%
None%
Sector positioning
Debt ratio
765.682024
2022
2023
2024
Q1: 0.8
Med: 13.23
Q3: 46.49
Watch+50 pts over 3 years
In 2024, the debt ratio of SAS THIBAUT ROSETTE (765.68) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
11.55%2024
2022
2023
2024
Q1: 19.87%
Med: 47.77%
Q3: 67.82%
Average-50 pts over 3 years
In 2024, the financial autonomy of SAS THIBAUT ROSETTE (11.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.99 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.15 years
Watch+50 pts over 3 years
In 2024, the repayment capacity of SAS THIBAUT ROSETTE (7.99) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-57.458
Liquidity indicators evolution SAS THIBAUT ROSETTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
11623.478
15354.783
None
None
None
None
Interest coverage
0.0
0.0
1.958
1066.667
-72.679
-57.458
Sector positioning
Interest coverage
-57.46x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.16x
Watch-54 pts over 3 years
In 2024, the interest coverage of SAS THIBAUT ROSETTE (-57.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS THIBAUT ROSETTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
385 €
0 €
500 €
500 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
12
0
173
0
0
0
Supplier payment term (days)
0
0
0
0
0
0
Positioning of SAS THIBAUT ROSETTE in its sector
Comparison with sector Activités d'architecture
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 18 620€ to 48 206€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
18k€31k€48k€
31 275 €Range: 18 620€ - 48 206€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités d'architecture )
Compare SAS THIBAUT ROSETTE with other companies in the same sector:
Frequently asked questions about SAS THIBAUT ROSETTE
What is the revenue of SAS THIBAUT ROSETTE ?
The revenue of SAS THIBAUT ROSETTE in 2022 is 800€.
Is SAS THIBAUT ROSETTE profitable?
Yes, SAS THIBAUT ROSETTE generated a net profit of 14 k€ in 2024.
Where is the headquarters of SAS THIBAUT ROSETTE ?
The headquarters of SAS THIBAUT ROSETTE is located in SAINT-DIZIER (52100), in the department Haute-Marne.
Where to find the tax return of SAS THIBAUT ROSETTE ?
The tax return of SAS THIBAUT ROSETTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS THIBAUT ROSETTE operate?
SAS THIBAUT ROSETTE operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart