SAS SQUARE HABITAT CREDIT AGRICOLE TOURAINE POITOU : revenue, balance sheet and financial ratios
SAS SQUARE HABITAT CREDIT AGRICOLE TOURAINE POITOU is a French company
founded 55 years ago,
specialized in the sector Agences immobilières.
Based in TOURS (37000),
this company of category GE
shows in 2024 a revenue of 15.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS SQUARE HABITAT CREDIT AGRICOLE TOURAINE POITOU (SIREN 714800729)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
15 306 898 €
15 428 926 €
17 183 527 €
16 908 022 €
14 005 480 €
15 046 310 €
13 465 202 €
12 531 084 €
Net income
-223 217 €
508 002 €
1 422 567 €
1 529 281 €
565 031 €
1 012 867 €
908 918 €
459 299 €
EBITDA
101 506 €
607 119 €
2 244 137 €
2 795 270 €
1 059 053 €
1 932 217 €
1 387 547 €
851 134 €
Net margin
-1.5%
3.3%
8.3%
9.0%
4.0%
6.7%
6.8%
3.7%
Revenue and income statement
In 2024, SAS SQUARE HABITAT CREDIT AGRICOLE TOURAINE POITOU achieves revenue of 15.3 M€. Revenue is growing positively over 8 years (CAGR: +2.9%). Slight decline of -1% vs 2023. After deducting consumption (0 €), gross margin stands at 15.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 102 k€, representing 0.7% of revenue. Warning negative scissor effect: despite revenue change (-1%), EBITDA varies by -83%, reducing margin by 3.3 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -223 k€ (-1.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
15 306 898 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
15 306 898 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
101 506 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-40 709 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-223 217 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.155%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.104%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.552%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.059
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAS SQUARE HABITAT CREDIT AGRICOLE TOURAINE POITOU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
161.435
7.51
0.0
0.194
0.157
0.136
0.146
0.155
Financial autonomy
11.467
36.576
36.758
32.469
36.262
36.828
36.468
31.104
Repayment capacity
3.488
0.531
0.0
0.017
0.007
0.008
0.021
0.059
Cash flow / Revenue
6.189%
6.503%
8.502%
5.436%
10.702%
10.052%
4.27%
1.552%
Sector positioning
Debt ratio
0.152024
2022
2023
2024
Q1: 0.0
Med: 9.94
Q3: 66.37
Good
In 2024, the debt ratio of SAS SQUARE HABITAT CREDIT... (0.15) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
31.1%2024
2022
2023
2024
Q1: 2.93%
Med: 25.86%
Q3: 59.99%
Good
In 2024, the financial autonomy of SAS SQUARE HABITAT CREDIT... (31.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.06 years2024
2022
2023
2024
Q1: -0.06 years
Med: 0.0 years
Q3: 1.48 years
Average+12 pts over 3 years
In 2024, the repayment capacity of SAS SQUARE HABITAT CREDIT... (0.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 120.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.4x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
120.849
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.365
Liquidity indicators evolution SAS SQUARE HABITAT CREDIT AGRICOLE TOURAINE POITOU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
109.487
126.617
129.504
122.793
129.708
133.513
128.473
120.849
Interest coverage
0.227
0.064
0.73
0.0
0.0
0.011
0.1
0.365
Sector positioning
Liquidity ratio
120.852024
2022
2023
2024
Q1: 103.88
Med: 180.17
Q3: 474.31
Average
In 2024, the liquidity ratio of SAS SQUARE HABITAT CREDIT... (120.85) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.36x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.31x
Good+7 pts over 3 years
In 2024, the interest coverage of SAS SQUARE HABITAT CREDIT... (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 51 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 27 days. The company must finance 24 days of gap between collections and payments. WCR is negative (-81 days): operations structurally generate cash. Over 2017-2024, WCR increased by +40%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-3 434 409 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
51 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
27 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-81 j
WCR and payment terms evolution SAS SQUARE HABITAT CREDIT AGRICOLE TOURAINE POITOU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-5 693 373 €
-7 648 235 €
-1 619 133 €
-1 723 654 €
-3 354 382 €
-2 321 494 €
-2 455 205 €
-3 434 409 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
73
65
64
62
53
65
49
51
Supplier payment term (days)
101
43
45
51
37
38
24
27
Positioning of SAS SQUARE HABITAT CREDIT AGRICOLE TOURAINE POITOU in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 64 transactions of similar company sales
in 2024,
the value of SAS SQUARE HABITAT CREDIT AGRICOLE TOURAINE POITOU is estimated at
2 081 240 €
(range 1 141 045€ - 4 493 129€).
With an EBITDA of 101 506€, the sector multiple of 3.1x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
64 tx
1141k€2081k€4493k€
2 081 240 €Range: 1 141 045€ - 4 493 129€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
101 506 €×3.1x
Estimation316 134 €
113 898€ - 329 169€
Revenue Multiple30%
15 306 898 €×0.33x
Estimation5 023 085 €
2 852 957€ - 11 433 064€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare SAS SQUARE HABITAT CREDIT AGRICOLE TOURAINE POITOU with other companies in the same sector:
Frequently asked questions about SAS SQUARE HABITAT CREDIT AGRICOLE TOURAINE POITOU
What is the revenue of SAS SQUARE HABITAT CREDIT AGRICOLE TOURAINE POITOU ?
The revenue of SAS SQUARE HABITAT CREDIT AGRICOLE TOURAINE POITOU in 2024 is 15.3 M€.
Is SAS SQUARE HABITAT CREDIT AGRICOLE TOURAINE POITOU profitable?
SAS SQUARE HABITAT CREDIT AGRICOLE TOURAINE POITOU recorded a net loss in 2024.
Where is the headquarters of SAS SQUARE HABITAT CREDIT AGRICOLE TOURAINE POITOU ?
The headquarters of SAS SQUARE HABITAT CREDIT AGRICOLE TOURAINE POITOU is located in TOURS (37000), in the department Indre-et-Loire.
Where to find the tax return of SAS SQUARE HABITAT CREDIT AGRICOLE TOURAINE POITOU ?
The tax return of SAS SQUARE HABITAT CREDIT AGRICOLE TOURAINE POITOU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS SQUARE HABITAT CREDIT AGRICOLE TOURAINE POITOU operate?
SAS SQUARE HABITAT CREDIT AGRICOLE TOURAINE POITOU operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart