Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-09-26 (11 years)Status: ActiveBusiness sector: Commerce de détail d'articles de sport en magasin spécialiséLocation: LES BELLEVILLE (73440), Savoie
SAS SPORTS 2300 : revenue, balance sheet and financial ratios
SAS SPORTS 2300 is a French company
founded 11 years ago,
specialized in the sector Commerce de détail d'articles de sport en magasin spécialisé.
Based in LES BELLEVILLE (73440),
this company of category PME
shows in 2020 a revenue of 878 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS SPORTS 2300 (SIREN 804824043)
Indicator
2023
2022
2020
2019
2018
Revenue
N/C
N/C
877 812 €
1 008 312 €
1 011 926 €
Net income
33 244 €
117 124 €
-57 125 €
28 698 €
40 855 €
EBITDA
N/C
N/C
7 273 €
128 419 €
134 738 €
Net margin
N/C
N/C
-6.5%
2.8%
4.0%
Revenue and income statement
In 2023, SAS SPORTS 2300 generates positive net income of 33 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2023: 41 k€ -> 33 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
33 244 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 68%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
67.663%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.59%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2022
2023
Debt ratio
331.642
227.176
334.485
96.549
67.663
Financial autonomy
13.32
17.948
11.529
28.481
40.59
Repayment capacity
4.038
3.693
69.015
None
None
Cash flow / Revenue
13.415%
11.835%
0.751%
None%
None%
Sector positioning
Debt ratio
67.662023
2020
2022
2023
Q1: 9.97
Med: 41.27
Q3: 119.84
Average-17 pts over 3 years
In 2023, the debt ratio of SAS SPORTS 2300 (67.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.59%2023
2020
2022
2023
Q1: 16.35%
Med: 38.52%
Q3: 59.21%
Good+28 pts over 3 years
In 2023, the financial autonomy of SAS SPORTS 2300 (40.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
69.02 years2020
2020
Q1: 0.0 years
Med: 1.27 years
Q3: 4.23 years
Watch
In 2020, the repayment capacity of SAS SPORTS 2300 (69.02) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 114.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
114.21
Liquidity indicators evolution SAS SPORTS 2300
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2022
2023
Liquidity ratio
106.883
95.087
95.724
107.818
114.21
Interest coverage
6.879
5.803
80.861
None
None
Sector positioning
Liquidity ratio
114.212023
2020
2022
2023
Q1: 164.92
Med: 254.92
Q3: 405.65
Watch
In 2023, the liquidity ratio of SAS SPORTS 2300 (114.21) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
80.86x2020
2020
Q1: 0.0x
Med: 0.8x
Q3: 4.39x
Excellent
In 2020, the interest coverage of SAS SPORTS 2300 (80.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS SPORTS 2300
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2022
2023
Operating WCR
395 865 €
330 575 €
308 305 €
0 €
0 €
Inventory turnover (days)
33
36
47
0
0
Customer payment term (days)
27
25
60
0
0
Supplier payment term (days)
214
184
228
0
0
Positioning of SAS SPORTS 2300 in its sector
Comparison with sector Commerce de détail d'articles de sport en magasin spécialisé
Valuation estimate
Based on 239 transactions of similar company sales
(all years),
the value of SAS SPORTS 2300 is estimated at
151 983 €
(range 60 059€ - 274 712€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
239 transactions
60k€151k€274k€
151 983 €Range: 60 059€ - 274 712€
NAF 5 all-time
Valuation method used
Net Income Multiple
33 244 €
×
4.6x
=151 984 €
Range: 60 059€ - 274 713€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 239 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'articles de sport en magasin spécialisé)
Compare SAS SPORTS 2300 with other companies in the same sector:
Yes, SAS SPORTS 2300 generated a net profit of 33 k€ in 2023.
Where is the headquarters of SAS SPORTS 2300 ?
The headquarters of SAS SPORTS 2300 is located in LES BELLEVILLE (73440), in the department Savoie.
Where to find the tax return of SAS SPORTS 2300 ?
The tax return of SAS SPORTS 2300 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS SPORTS 2300 operate?
SAS SPORTS 2300 operates in the sector Commerce de détail d'articles de sport en magasin spécialisé (NAF code 47.64Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart