Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-07-01 (12 years)Status: ActiveBusiness sector: Autres activités de nettoyage n.c.a.Location: CERNY (91590), Essonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SAS SORGIATI SYLVAIN : revenue, balance sheet and financial ratios
SAS SORGIATI SYLVAIN is a French company
founded 12 years ago,
specialized in the sector Autres activités de nettoyage n.c.a..
Based in CERNY (91590),
this company of category PME
shows in 2022 a net income negative of -104 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS SORGIATI SYLVAIN (SIREN 794273003)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
-104 087 €
-78 418 €
34 201 €
69 491 €
95 775 €
33 590 €
226 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, SAS SORGIATI SYLVAIN records a net loss of 104 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-104 087 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 118%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
117.781%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.493%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAS SORGIATI SYLVAIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
96.114
134.96
43.312
25.601
100.365
74.176
117.781
Financial autonomy
32.772
28.806
39.43
44.472
31.218
30.808
20.493
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
117.782022
2020
2021
2022
Q1: 0.24
Med: 19.32
Q3: 66.16
Watch
In 2022, the debt ratio of SAS SORGIATI SYLVAIN (117.78) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
20.49%2022
2020
2021
2022
Q1: 10.19%
Med: 34.89%
Q3: 52.83%
Average-16 pts over 3 years
In 2022, the financial autonomy of SAS SORGIATI SYLVAIN (20.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 156.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
156.665
Liquidity indicators evolution SAS SORGIATI SYLVAIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
184.996
202.362
170.607
185.763
227.457
183.592
156.665
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
156.662022
2020
2021
2022
Q1: 137.61
Med: 198.82
Q3: 291.72
Average-24 pts over 3 years
In 2022, the liquidity ratio of SAS SORGIATI SYLVAIN (156.66) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS SORGIATI SYLVAIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
367
387
471
0
0
0
0
Supplier payment term (days)
126
163
312
0
0
0
0
Positioning of SAS SORGIATI SYLVAIN in its sector
Comparison with sector Autres activités de nettoyage n.c.a.
Similar companies (Autres activités de nettoyage n.c.a.)
Compare SAS SORGIATI SYLVAIN with other companies in the same sector:
Frequently asked questions about SAS SORGIATI SYLVAIN
What is the revenue of SAS SORGIATI SYLVAIN ?
The revenue of SAS SORGIATI SYLVAIN is not publicly disclosed (confidential accounts filed with INPI).
Is SAS SORGIATI SYLVAIN profitable?
SAS SORGIATI SYLVAIN recorded a net loss in 2022.
Where is the headquarters of SAS SORGIATI SYLVAIN ?
The headquarters of SAS SORGIATI SYLVAIN is located in CERNY (91590), in the department Essonne.
Where to find the tax return of SAS SORGIATI SYLVAIN ?
The tax return of SAS SORGIATI SYLVAIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS SORGIATI SYLVAIN operate?
SAS SORGIATI SYLVAIN operates in the sector Autres activités de nettoyage n.c.a. (NAF code 81.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart